EUR million | Note | 2022 | 2021 |
| Continuing operations | |||
Net sales | 4.2. | ||
Other operating income | 4.2. | ||
Materials and supplies | 4.3. | - | - |
Employee benefit expenses | 4.4. | - | - |
Other operating expenses | 4.3. | - | - |
Depreciation, amortisation and impairments | 6.1./6.2. | - | - |
Profit from associated company | 6.3. | - | |
EBIT | |||
Financial income and expenses | 8.1. | - | |
Profit before taxes | |||
Income taxes | 9.1. | - | - |
Profit for the period from continuing operations | |||
Profit for the period from discontinued operations | 10.3. | - | |
Profit for the period | - |
| Other comprehensive income | |||
| Items which may be reclassified subsequently to profit or loss: | |||
| Translation differences recognised in comprehensive income | |||
during the reporting period | - | ||
Translation differences reclassified to profit and loss during the reporting period | - | ||
Cash flow hedge | 8.3. | ||
Income tax relating to other comprehensive income | 9.1. | - | - |
- | |||
| Items which will not be reclassified to profit or loss: | |||
Financial assets recognised at fair value through other comprehen- sive income | 8.2. | ||
Actuarial gains/losses on defined benefit plans | 4.4. | ||
Income tax relating to other comprehensive income | 9.1. | - | - |
Total comprehensive income for the period |
EUR million | Note | 2022 | 2021 |
| Profit attributable to | |||
Parent company shareholders | - | ||
Total comprehensive income attributable to Parent company shareholders | |||
| Earnings per share attributable to parent company shareholders: | |||
| Basic earnings per share, EUR | |||
From continuing operations | 8.5. | ||
From discontinued operations | 8.5. | - | |
From profit for the period | 8.5. | - | |
| Diluted earnings per share, EUR | |||
From continuing operations | 8.5. | ||
From discontinued operations | 8.5. | - | |
From profit for the period | 8.5. | - |
EUR million | Note | 31 Dec 2022 | 31 Dec 2021 |
| ASSETS | |||
| Non-current assets | |||
Property. plant and equipment | 6.1. | ||
Goodwill | 6.2. | ||
Other intangible assets | 6.2. | ||
Investments in joint ventures | 6.3. | ||
Other non-current assets | 6.3. | ||
Deferred tax assets | 9.2. | ||
Non-current assets total | |||
| Current assets | |||
Inventories | 5.2. | ||
Trade receivables | 5.1. | ||
Income tax receivables | 5.1. | ||
Other receivables | 5.1. | ||
Cash and cash equivalents | 8.2. | ||
Current assets total | |||
ASSETS TOTAL |
EUR million | Note | 31 Dec 2022 | 31 Dec 2021 |
| EQUITY AND LIABILITIES | |||
| Equity | |||
Share capital | |||
Fair value reserve | |||
Contingency fund | |||
Invested unrestricted equity reserve | |||
Other reserves | |||
Translation differences | - | - | |
Retained earnings | |||
Equity attributable to the parent company shareholders | 8.4. | ||
| Non-current liabilities | |||
Deferred tax liabilities | 9.2. | ||
Pension obligations | 4.4. | ||
Interest-bearing liabilities | 8.2. | ||
Other non-current liabilities | 5.3. | ||
Non-current liabilities total | |||
| Current liabilities | |||
Trade payables | 5.3. | ||
Interest-bearing liabilities | 8.2. | ||
Income tax payables | 5.3. | ||
Other current liabilities | 5.3. | ||
Current liabilities total | |||
EQUITY AND LIABILITIES TOTAL |
EUR million | Note | 2022 | 2021 |
| Net cash flow from operating activities | |||
Profit for the period | - | ||
| Adjustments | |||
Depreciation and amortisation | 6.1./6.2. | ||
Impairment | 6.1./6.2. | ||
Share of results in joint venture | 6.3. | ||
Financial income and expenses | 8.1. | ||
Loss on sale of discontinued operations | 10.3. | ||
Income taxes | 9.1. | ||
Change in pension asset and pension obligation | |||
Other adjustments | - | - | |
| Change in working capital | |||
Change in current receivables increase (-)/ decrease (+) | - | - | |
Change in inventories increase (-)/ decrease (+) | |||
| Change in non-interest-bearing current liabilities | |||
increase (+)/ decrease (-) | - | ||
- | |||
Interest paid and other financial expenses | - | - | |
Interest received and other financial income | |||
Income taxes paid | - | - | |
Net cash flow from operating activities | |||
| Net cash flow from investing activities | |||
Investments in property, plant and equipment and intangible assets | 6.1./6.2. | - | - |
Proceeds from sales of property, plant and equipment and intangible assets | 6.1./6.2. | ||
Investments in joint ventures | 6.3. | ||
Investments in other shares and shareholdings | 6.3. | - | - |
Proceeds from other shares and shareholdings | 6.3. | ||
Sales of business operations, net of cash disposed | |||
Sales of discontinued operations, net of cash disposed | 10.3. | - | |
Net cash flow from investing activities |
EUR million | Note | 2022 | 2021 |
| Net cash flow from financing activities | |||
Repayments of long-term loans | - | - | |
Repayments of short-term loans | - | ||
| Change in other current financing | - | - | |
Amortisations of lease liabilities | - | - | |
Purchasing of own shares | - | - | |
Dividends paid | - | - | |
Net cash flow from financing activities | - | - | |
Net change in cash and cash equivalents | - | ||
Cash and cash equivalents at the beginning of the period | |||
Translation differences | - | - | |
Net change in cash and cash equivalents | - | ||
Cash and cash equivalents at the end of the period | 8.2. |
| Translation | Retained | |||||
EUR million | Note | Share capital | Funds | differences | earnings | Equity total |
Equity 1 January 2021 | - | |||||
| Comprehensive income for the period | ||||||
Net profit for the period | ||||||
| Other comprehensive income: | ||||||
Financial assets recognised at fair value through other comprehensive income: | ||||||
Change in fair value | ||||||
Profit from sales of assets | ||||||
Accumulative change in fair value of disposed assets | - | |||||
Financial assets recognised at fair value through other comprehensive income total | 8.2. | |||||
Cash flow hedge | 8.3. | |||||
Actuarial gains and losses | 4.4. | |||||
Income tax relating to other comprehensive income | 9.1. | - | - | - | ||
Translation difference | - | - | ||||
Comprehensive income for the period, total | - | |||||
| Transactions with owners | ||||||
Dividend distribution | 8.5. | - | - | |||
Share-based incentive | 4.4. | |||||
Purchase of own shares | - | - | ||||
Transactions with owners, total | - | - | ||||
Equity 31 December 2021 | - | |||||
| Comprehensive income for the period | ||||||
Net profit for the period | - | - | ||||
| Other comprehensive income: | ||||||
Financial assets recognised at fair value through other comprehensive income: | ||||||
Cash flow hedge | 8.3. | |||||
Actuarial gains and losses | 4.4. | |||||
Income tax relating to other comprehensive income | 9.1. | - | - | - | ||
Translation difference | ||||||
Translation difference reclassified to profit and loss | - | - | ||||
Comprehensive income for the period, total | ||||||
| Transactions with owners | ||||||
Dividend distribution | 8.5. | - | - | |||
Share-based incentive | 4.4. | |||||
Purchase of own shares | - | - | ||||
Transactions with owners, total | - | - | ||||
Equity 31 December 2022 | - | |||||