XML 89 R59.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of number and weighted average exercise prices of share options [Table Text Block]
          2021             2020  
          Weighted             Weighted  
    Number of     average       Number of     average  
    options     exercise price       options     exercise price  
          $             $  
                           
Balance - January 1   4,240,869     14.22     4,939,344     14.40  
Granted (i)   763,700     13.27     1,201,100     13.51  
Exercised   (1,043,903 )   13.75     (673,470 )   11.27  
Forfeited / Cancelled   (58,866 )   13.45     (341,300 )   13.61  
Expired   (171,220 )   16.04       (884,805

)

  16.56  
Balance - December 31   3,730,580     14.09       4,240,869     14.22  
Options exercisable - December 31   1,881,416     14.78       2,988,713     14.96  

(i)      Options were granted to officers, management, employees and/or consultants.

Disclosure of range of exercise prices of outstanding share options [Table Text Block]
            Options outstanding     Options exercisable  
                  Weighted              
                  average              
            Weighted     remaining           Weighted  
Exercise           average     contractual           average  
price range     Number     exercise price     life (years)     Number     exercise price  
$           $                 $  
                                 
10.58 - 12.97     1,322,057     12.70     3.5     536,757     12.71  
13.10 - 14.78     1,761,193     13.80     2.9     817,729     14.10  
15.97 - 18.07     579,500     16.64     1.3     459,100     16.61  
24.72 - 27.77     67,830     26.97     0.4     67,830     26.97  
      3,730,580     14.09     2.8     1,881,416     14.78  
Disclosure of detailed information about options, valuation assumptions [Table Text Block]
    2021     2020  
             
Dividend per share   1.5%     1.5%  
Expected volatility   40%     39%  
Risk-free interest rate   0.7%     0.3%  
Expected life   46 months     46 months  
Weighted average share price   $13.27     $13.51  
Weighted average fair value of options granted   $3.66     $3.56  
Disclosure of deferred and restricted share units [Table Text Block]
          2021           2020  
    DSU(i)     RSU(ii)     DSU(i)     RSU(ii)  
                         
Balance - Beginning of period   408,564     1,242,902     325,207     1,190,038  
Granted   64,720     293,610     97,995     504,560  
Reinvested dividends   5,185     15,102     5,558     17,143  
Settled   (102,266 )   (398,173 )   (20,196 )   (365,399 )
Forfeited (iii)   -     (275,044 )   -     (103,440 )
Balance - End of period   376,203     878,397     408,564     1,242,902  
Balance - Vested   311,010     -     309,862     -  

(i) Unless otherwise decided by the board of directors of the Company, the DSU vest the day prior to the next annual general meeting and are payable in common shares, cash or a combination of common shares and cash, at the sole discretion of the Company, to each non-executive director when he or she leaves the board or is not re-elected. The value of the payout is determined by multiplying the number of DSU expected to be settled at the payout date by the closing price of the Company's shares on the day prior to the grant date. The fair value is recognized over the vesting period. On the settlement date, one common share will be issued for each DSU, after deducting any income taxes payable on the benefit earned by the director that must be remitted by the Company to the tax authorities. The DSU granted in 2021 have a weighted average value of $15.54 per DSU ($12.35 per DSU in 2020).

(ii) On December 31, 2019, 150,000 RSU were granted to an officer (with a value of $12.70 per RSU), which vest and are payable in equal tranches over a three-year period (1/3 per year), in common shares, cash or a combination of common shares and cash, at the sole discretion of the Company. An additional 75,000 RSU were also granted (with a value of $12.70 per RSU) and vested during the three months ended March 31, 2020 following the acquisition by the officer of a total of 75,000 common shares of the Company. A total of 34,852 common shares were issued to the officer (after deducting the income taxes payable on the benefit earned by the employee that must be remitted by the Company to the tax authorities). The remaining RSU vest and are payable in common shares, cash or a combination of common shares and cash, at the sole discretion of the Company, three years after the grant date, one half of which depends on the achievement of certain performance measures.

The value of the payout is determined by multiplying the number of RSU expected to be vested at the payout date by the closing price of the Company's shares on the day prior to the grant date. The fair value is recognized over the vesting period and is adjusted in function of the applicable terms for the performance based components, when applicable. On the settlement date, one common share is issued for each RSU, after deducting any income taxes payable on the benefit earned by the employee that must be remitted by Osisko Development to the tax authorities. The RSU granted in 2021 have a weighted average value of $13.24 per RSU ($13.56 per RSU in 2020).

(iii) In 2021, 215,812 RSUs were forfeited by Osisko Development and RSUs were granted by Osisko Development in an equivalent value to the employees and officers that were transferred from Osisko to Osisko Development as of January 1, 2021 (refer to the Osisko Development table and notes on restricted share units outstanding presented below).

Osisko Development Corp [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of number and weighted average exercise prices of share options [Table Text Block]
          2021           2020  
          Weighted           Weighted  
    Number of     average     Number of     average  
    options     exercise price     options     exercise price  
          $           $  
                         
Balance - January 1   1,199,100     7.62     -     -  
Granted(i)   1,005,600     6.47     1,199,100     7.62  
Forfeited   (111,100 )   7.55     -     -  
Balance - December 31   2,093,600     7.07     1,199,100     7.62  
Options exercisable - December 31   -     -     -     -  

(i) Options were granted to officers, management, employees and/or consultants.

Disclosure of range of exercise prices of outstanding share options [Table Text Block]
      Options outstanding   Options exercisable
        Weighted      
        average      
      Weighted remaining     Weighted
Exercise     average contractual     average
price range   Number exercise price life (years)   Number exercise price
$     $       $
               
5.40 - 5.63   412,800 5.48 4.8   - -
7.10 - 8.10   1,680,800 7.46 4.1   - -
    2,093,600 7.07 4.3   - -
Disclosure of detailed information about options, valuation assumptions [Table Text Block]
    2021     2020  
             
Dividend per share   -     -  
Expected volatility   66%     63%  
Risk-free interest rate   0.9%     0.4%  
Expected life   45 months     48 months  
Weighted average share price   $6.47     $7.62  
Weighted average fair value of options granted   $3.16     $3.64  
Disclosure of deferred and restricted share units [Table Text Block]
      2021           2020  
  DSU(i)   RSU     DSU(i)     RSU(ii)  
Balance - Beginning of period 170,620   -     -     -  
Granted - Replacement RSU (ii) -   458,450     -     -  
Granted (iii) 68,730   599,000     170,620     -  
Forfeited -   (21,270 )   -     -  
Balance - End of period 239,350   1,036,180     170,620     -  
Balance - Vested -   -     -     -  

(i) Unless otherwise decided by the board of directors of Osisko Development, the DSU vest the day prior to the next annual general meeting and are payable in common shares, cash or a combination of common shares and cash, at the sole discretion of Osisko Development, to each non-executive director when he or she leaves the board or is not re-elected. The value of the payout is determined by multiplying the number of DSU expected to be vested at the payout date by the closing price of the Osisko Development's shares on the day prior to the grant date. The fair value is recognized over the vesting period. On the settlement date, one common share will be issued for each DSU, after deducting any income taxes payable on the benefit earned by the director that must be remitted by the Osisko Development to the tax authorities. The DSU granted in 2021 have a weighted average value of $7.24 per DSU ($7.62 per DSU in 2020).

(ii) Following the closing of the reverse takeover transaction completed on November 25, 2020, which lead to the creation of Osisko Development and the subsequent transfer of certain Osisko employees to Osisko Development on January 1, 2021, Osisko and Osisko Development mutually agreed that a pro-rata portion of the outstanding long-term equity incentive compensation awarded by Osisko to the transferred employees in the form of RSU would be borne by Osisko Development. As a result, a pro-rata portion of the outstanding RSU awarded by Osisko (the "Osisko RSU") to the transferred employees were cancelled, and RSU (the "Replacement RSU") having a relative equivalent value were granted by Osisko Development. Accordingly, in June 2021, 458,450 Replacement RSU were granted to officers and employees who held Osisko RSU that were cancelled. The maturity date of the Replacement RSU is the same as the maturity date of the corresponding Osisko RSU that were cancelled. The replacement RSU are payable in common shares, cash or a combination of common shares and cash, at the sole discretion of Osisko Development.

(iii) The RSU granted vest and are payable in common shares, cash or a combination of common shares and cash, at the sole discretion of Osisko Development, three years after the grant date, one half of which depends on the achievement of certain performance measures. The RSU granted in 2021 have a weighted average value of $7.02 per RSU.