XML 82 R55.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of number and weighted average exercise prices of share options [Table Text Block]
    2022     2021  
          Weighted           Weighted  
    Number of     average     Number of     average  
    options     exercise price     options     exercise price  
          $           $  
Balance - Beginning of period   3,730,580     14.09     4,240,869     14.22  
Granted (i)   684,100     14.25     763,700     13.27  
Exercised   (309,749 )   13.56     (1,043,903 )   13.75  
Forfeited / Cancelled   (35,135 )   13.48     (58,866 )   13.45  
Expired   (557,874 )   18.02     (171,220 )   16.04  
Balance - End of period   3,511,922     13.55     3,730,580     14.09  
Options exercisable - End of period   1,916,888     13.40     1,881,416     14.78  

(i) Options were granted to officers, management, employees and/or consultants.

Disclosure of range of exercise prices of outstanding share options [Table Text Block]
      Options outstanding   Options exercisable  
        Weighted        
        average        
      Weighted remaining     Weighted  
Exercise     average contractual     average  
price range   Number exercise price life (years)   Number exercise price  
$     $       $  
                 
10.58 - 12.97   1,209,007 12.72 2.6   714,175 12.73  
13.10 - 14.78   2,136,101 13.77 2.8   1,106,165 13.56  
15.97 - 17.12   166,814 16.67 2.5   96,548 16.57  
    3,511,922 13.55 2.8   1,916,888 13.40  
Disclosure of detailed information about options, valuation assumptions [Table Text Block]
      2022     2021  
  Dividend per share   1.5%     1.5%  
  Expected volatility   41%     40%  
  Risk-free interest rate   2.6%     0.7%  
  Expected life   47 months     46 months  
  Weighted average share price   $14.25     $13.27  
  Weighted average fair value of options granted   $4.38     $3.66  
Disclosure of deferred and restricted share units [Table Text Block]
    2022   2021  
    DSU (i)     RSU (ii)     DSU (i)     RSU (ii)  
                         
Balance - Beginning of period   376,203     878,397     408,564     1,242,902  
Granted   78,200     275,520     64,720     293,610  
Reinvested dividends   6,018     13,483     5,185     15,102  
Settled   (30,846 )   (278,806 )   (102,266 )   (398,173 )
Forfeited (iii)   -     (35,791 )   -     (275,044 )
Balance - End of period   429,575     852,803     376,203     878,397  
Balance - Vested   350,822     -     311,010     -  

(i) Unless otherwise decided by the Board of Directors of the Company, the DSU vest the day prior to the next annual general meeting and are payable in common shares, cash or a combination of common shares and cash, at the sole discretion of the Company, to each non-executive director when he or she leaves the board or is not re-elected. The value of the payout is determined by multiplying the number of DSU expected to be settled at the payout date by the closing price of the Company's shares on the day prior to the grant date. The fair value is recognized over the vesting period. On the settlement date, one common share will be issued for each DSU, after deducting any income taxes payable on the benefit earned by the director that must be remitted by the Company to the tax authorities. The DSU granted in 2022 have a weighted average value of $14.71 per DSU ($15.54 per DSU in 2021).

(ii) On December 31, 2019, 150,000 RSU were granted to an officer (with a value of $12.70 per RSU), which vested and were payable in equal tranches over a three-year period (1/3 per year), in common shares, cash or a combination of common shares and cash, at the sole discretion of the Company. An additional number of 75,000 RSU were also granted (with a value of $12.70 per RSU) and vested in 2021 following the acquisition by the officer of a total of 75,000 common shares of the Company.

The remaining RSU vest and are payable in common shares, cash or a combination of common shares and cash, at the sole discretion of the Company, three years after the grant date, one half of which depends on the achievement of certain performance measures.

The value of the payout is determined by multiplying the number of RSU expected to be vested at the payout date by the closing price of the Company's shares on the day prior to the grant date. The fair value is recognized over the vesting period and is adjusted in function of the applicable terms for the performance-based components, when applicable. On the settlement date, one common share is issued for each RSU, after deducting any income taxes payable on the benefit earned by the employee that must be remitted by Osisko to the tax authorities. The RSU granted in 2022 have a weighted average value of $14.26 per RSU ($13.24 per RSU in 2021).

(iii) In 2021, 215,812 RSU held by employees and officers of the Company, who were transferred to Osisko Development as of January 1, 2021 were forfeited and new RSU were granted by Osisko Development in an equivalent value to these employees and officers. At the time of the transfer, Osisko Development was a subsidiary of the Company (Note 31).