XML 107 R76.htm IDEA: XBRL DOCUMENT
v3.24.1

Royalty, stream and other interests (Narrative) (Details) $ in Thousands, $ in Millions | 12 Months Ended |
--- | --- | ---
Dec. 31, 2023 CAD ($) $ / ounce Rate | Dec. 31, 2023 USD ($) $ / ounce Rate | Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) Rate | Dec. 31, 2023 USD ($) Rate
CSA Silver Stream [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired | 100.00% | 100.00% |  |  |
Payment of up-front cash deposit | $ 99.4 | $ 75,000 |  |  |
CSA Copper Stream [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Payment of up-front cash deposit | 99.4 | $ 75,000 |  |  |
Equity of Metals Acquisition Corp | $ 53.0 |  |  |  | $ 40,000
CSA Copper Stream [Member] | First Threshold Stream [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired | 3.00% | 3.00% |  |  |
CSA Copper Stream [Member] | Second Threshold Stream [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired | 4.875% | 4.875% |  |  |
CSA Copper Stream [Member] | Remaining life of mine [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired | 2.25% | 2.25% |  |  |
Gibraltar Silver Stream [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Investments in royalty, payment | $ 13.6 | $ 10,250 |  |  |
Percentage of portfolio acquired | 12.50% |  |  | 75.00% | 12.50%
Effective stream percentage | 87.50% | 87.50% |  |  |
Costa Fuego Copper-Gold Project [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of copper NSR royalty acquired | 1.00% | 1.00% |  |  |
Percentage of gold NSR royalty acquired | 3.00% | 3.00% |  |  |
Investments in royalty, payment | $ 19.9 | $ 15,000 |  |  |
Royalty percentage decrease under buy-down payment option | 0.50% | 0.50% |  |  |
Royalty percentage under buy-down payment option copper | 0.50% | 0.50% |  |  |
Royalty percentage under buy-down payment option gold | 2.50% | 2.50% |  |  |
Costa Fuego Copper-Gold Project [Member] | Second anniversary transaction close [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of payment in up-front price paid before anniversary transaction close | 130.00% | 130.00% |  |  |
Costa Fuego Copper-Gold Project [Member] | Third anniversary transaction close [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of payment in up-front price paid before anniversary transaction close | 140.00% | 140.00% |  |  |
Costa Fuego Copper-Gold Project [Member] | Fourth anniversary transaction close [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of payment in up-front price paid before anniversary transaction close | 150.00% | 150.00% |  |  |
Namdini Gold project [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired | 1.00% | 1.00% |  |  |
Investments in royalty, payment | $ 48.4 | $ 35,000 |  |  |
Stornoway Diamond Corporation [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Impairment of royalty, stream and other interests | $ | 15.1 |  |  |  |
Impairment of royalty, stream and other interests, net of tax | $ | 11.1 |  |  |  |
Royalty, stream and other interests | $ | 2.0 |  |  |  |
Tintic Property [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Impairment of royalty, stream and other interests | $ | $ 23.5 |  |  |  |
Average gold price per ounce | $ / ounce | 1,870 | 1,870 |  |  |
Discount rate | 6.00% |  |  |  | 6.00%
Reasonable increase decrease in estimates for sensitivity analysis | 10.00% |  |  |  | 10.00%
Description of cash payments | on-going per-ounce cash payments equal to 25% of the applicable spot metal price on the business day immediately preceding the date of delivery of such refined metal | on-going per-ounce cash payments equal to 25% of the applicable spot metal price on the business day immediately preceding the date of delivery of such refined metal |  |  |
Tintic Property [Member] | First Threshold Stream [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired | 2.50% | 2.50% |  |  |
Tintic Property [Member] | Second Threshold Stream [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired | 2.00% | 2.00% |  |  |
Cariboo Property [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired | 5.00% | 5.00% |  |  |
San Antonio Property [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired | 15.00% | 15.00% |  |  |
Description of cash payments | with on-going per-ounce cash payments equal to 15% of the applicable spot metal price on the business day immediately preceding the date of delivery of such refined metal | with on-going per-ounce cash payments equal to 15% of the applicable spot metal price on the business day immediately preceding the date of delivery of such refined metal |  |  |
Marimaca Copper Project [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired |  |  | 1.00% | 1.00% |
Investments in royalty, payment |  |  | $ 20.3 | $ 15,500 |
Cascabel Copper Gold Project [Member] |  |  |  |  |
Royalty, Stream And Other Interests [Line Items] |  |  |  |  |
Percentage of NSR acquired |  |  | 0.60% | 0.60% |
Investments in royalty, payment |  |  | $ 67.2 | $ 50,000 |
Minimum annual royalty payments | $ |  |  |  | $ 4,000 |

X
- Definition The discount rate used in the current estimate of the present value of the future cash flows expected to be derived from an asset or cash-generating unit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2023-01-01 -Paragraph 130 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2023-en-r&anchor=para_130_g&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DescriptionOfDiscountRatesUsedInCurrentEstimateOfValueInUse
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Represent the average gold price per ounce. + References No definition available. + Details
Name: | or_AverageGoldPricePerOunce
Namespace Prefix: | or_
Data Type: | srt-types:perUnitItemType
Balance Type: | na
Period Type: | duration

X
- Definition Description of cash payments. + References No definition available. + Details
Name: | or_DescriptionOfCashPayments
Namespace Prefix: | or_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represent the effective stream percentage. + References No definition available. + Details
Name: | or_EffectiveStreamPercentage
Namespace Prefix: | or_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Equity of metals acquisition corp. + References No definition available. + Details
Name: | or_EquityOfMetalsAcquisitionCorp
Namespace Prefix: | or_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represent the estimated recoverable amount by net proceeds to be received from sales of diamonds held in inventory. + References No definition available. + Details
Name: | or_EstimatedRecoverableAmountByNetProceedsToBeReceivedFromSalesOfDiamondsHeldInInventory
Namespace Prefix: | or_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Impairment of royalty, stream and other interests + References No definition available. + Details
Name: | or_ImpairmentOfRoyaltyStreamAndOtherInterests
Namespace Prefix: | or_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Impairment of royalty, stream and other interests, net of tax + References No definition available. + Details
Name: | or_ImpairmentOfRoyaltyStreamAndOtherInterestsNetOfTax
Namespace Prefix: | or_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents amount of investments in royalty, payment. + References No definition available. + Details
Name: | or_InvestmentsInRoyaltyPayment
Namespace Prefix: | or_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Represents amount of minimum annual royalty payments. + References No definition available. + Details
Name: | or_MinimumAnnualRoyaltyPayments
Namespace Prefix: | or_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Net Smelter Return (NSR) acquired percentage. + References No definition available. + Details
Name: | or_NetSmelterReturnAcquiredPercentage
Namespace Prefix: | or_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represent the net smelter return acquired percentage copper. + References No definition available. + Details
Name: | or_NetSmelterReturnAcquiredPercentageCopper
Namespace Prefix: | or_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represent the net smelter return acquired percentage gold. + References No definition available. + Details
Name: | or_NetSmelterReturnAcquiredPercentageGold
Namespace Prefix: | or_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition It represents percentage of payment in up front price paid of anniversary transaction close. + References No definition available. + Details
Name: | or_PercentageOfPaymentInUpFrontPricePaidOfAnniversaryTransactionClose
Namespace Prefix: | or_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage of portfolio acquired. + References No definition available. + Details
Name: | or_PercentageOfPortfolioAcquired
Namespace Prefix: | or_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Reasonable increase decrease in estimates, percentage + References No definition available. + Details
Name: | or_ReasonableIncreaseDecreaseInEstimatesPercentage
Namespace Prefix: | or_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Represents percentage of royalty percentage decrease under buy-down payment option. + References No definition available. + Details
Name: | or_RoyaltyPercentageDecreaseUnderBuydownPaymentOption
Namespace Prefix: | or_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition It represents royalty percentage under buydown payment option copper. + References No definition available. + Details
Name: | or_RoyaltyPercentageUnderBuydownPaymentOptionCopper
Namespace Prefix: | or_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition It represents royalty percentage under buydown payment option gold. + References No definition available. + Details
Name: | or_RoyaltyPercentageUnderBuydownPaymentOptionGold
Namespace Prefix: | or_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes of the table. + References No definition available. + Details
Name: | or_RoyaltyStreamAndOtherInterestsLineItems
Namespace Prefix: | or_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Upfront Cash Deposits Payment. + References No definition available. + Details
Name: | or_UpfrontCashDepositsPayment
Namespace Prefix: | or_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_CsaSilverStreamMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_CsaCopperStreamMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | or_ThresholdStreamAxis=or_FirstThresholdStreamMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | or_ThresholdStreamAxis=or_SecondThresholdStreamMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | or_ThresholdStreamAxis=or_RemainingLifeOfMineMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_GibraltarSilverStreamMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_CostaFuegoCopperGoldMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | or_ThresholdStreamAxis=or_SecondAnniversaryTransactionCloseMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | or_ThresholdStreamAxis=or_ThirdAnniversaryTransactionCloseMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | or_ThresholdStreamAxis=or_FourthAnniversaryTransactionCloseMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_NamdiniGoldProjectMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_StornowayDiamondCorporationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_TinticPropertyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_CaribooPropertyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_SanAntonioPropertyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_MarimacaCopperProjectMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfInvestmentPropertyAxis=or_CascabelCopperGoldProjectMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |