XML 76 R45.htm IDEA: XBRL DOCUMENT

Royalty, stream and other interests (Tables)

12 Months Ended

Dec. 31, 2023

Royalty, Stream And Other Interests [Abstract]

Disclosure of detailed information about royalty interests [Table Text Block]

				Year ended December 31, 2023
				Royalty interests			Stream interests			Offtake interests			Total
				$			$			$			$
Balance - January 1				879,075			484,590			14,588			1,378,253
		Additions		76,472			214,636			-			291,108
		Depletion		(24,016	)		(32,377	)		-			(56,393	)
		Impairments		(9,000	)		(38,619	)		-			(47,619	)
		Currency conversion adjustments		(2,868	)		(9,029	)		(341	)		(12,238	)
Balance - December 31				919,663			619,201			14,247			1,553,111

	Producing
		Cost		643,350			772,600			-			1,415,950
		Accumulated depletion and impairments		(449,099	)		(307,531	)		-			(756,630	)
		Net book value - December 31		194,251			465,069			-			659,320

	Development
		Cost		407,121			187,528			32,465			627,114
		Accumulated depletion and impairments		(853	)		(53,441	)		(27,566	)		(81,860	)
		Net book value - December 31		406,268			134,087			4,899			545,254

	Exploration and evaluation
		Cost		329,209			20,737			9,348			359,294
		Accumulated depletion and impairments		(10,065	)		(692	)		-			(10,757	)
		Net book value - December 31		319,144			20,045			9,348			348,537
Total net book value - December 31				919,663			619,201			14,247			1,553,111

				Year ended December 31, 2022
				Royalty interests			Stream interests			Offtake interests			Total
				$			$			$			$
Balance - January 1				703,113			438,032			13,656			1,154,801
	Additions			123,359			850			-			124,209
	Depletion			(27,362	)		(23,993	)		-			(51,355	)
	Impairments			(1,818	)		-			-			(1,818	)
	Currency conversion adjustments			8,282			21,149			932			30,363
	Recognition of royalty and stream interests following the deconsolidation of Osisko Development			73,501			48,552			-			122,053
Balance - December 31				879,075			484,590			14,588			1,378,253

Producing
		Cost		634,058			566,348			-			1,200,406
		Accumulated depletion and impairments		(423,634	)		(238,938	)		-			(662,572	)
		Net book value - December 31		210,424			327,410			-			537,834

Development
		Cost		367,845			211,755			33,245			612,845
		Accumulated depletion and impairments		(753	)		(55,252	)		(28,229	)		(84,234	)
		Net book value - December 31		367,092			156,503			5,016			528,611

Exploration and evaluation
		Cost		304,685			677			9,572			314,934
		Accumulated depletion and impairments		(3,126	)		-			-			(3,126	)
		Net book value - December 31		301,559			677			9,572			311,808
Total net book value - December 31				879,075			484,590			14,588			1,378,253