XML 82 R51.htm IDEA: XBRL DOCUMENT v3.24.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of number and weighted average exercise prices of share options [Table Text Block]
   
2023
   
2022
 
   

Number of

options

 

Weighted
average
exercise price

   

Number of

options

 
Weighted

average

exercise price

 

 

 

 

 

$

 

 

 

 

$

 

Balance - January 1

3,511,922

 

13.55

 

 

3,730,580

 

14.09

 

 

Granted (i)

728,700

 

18.08

 

 

684,100

 

14.25

 

 

Exercised

(938,615)

 

13.47

 

 

(309,749)

 

13.56

 

 

Forfeited / Cancelled

(171,335)

 

15.95

 

 

(35,135)

 

13.48

 

 

Expired

(8,666)

 

13.50

 

 

(557,874)

 

18.02

 

Balance - December 31

3,122,006

 

14.50

 

 

3,511,922

 

13.55

 

Options exercisable - December 31

1,920,804

 

13.66

 

 

1,916,888

 

13.40

 

(i) Options were granted to officers, management and employees.

Disclosure of range of exercise prices of outstanding share options [Table Text Block]
              Options outstanding   Options exercisable  
                    Weighted              
                    average              
              Weighted     remaining           Weighted  
  Exercise           average     contractual           average  
  price range     Number     exercise price     life (years)     Number     exercise price  
  $           $                 $  
                                   
  12.70 - 14.50     2,384,840     13.43     2.1     1,782,205     13.34  
  15.97 - 21.64     737,166     17.97     4.4     138,599     17.78  
        3,122,006     14.50     2.7     1,920,804     13.66  
Disclosure of detailed information about options, valuation assumptions [Table Text Block]
    2023     2022  
Dividend per share   1.5%     1.5%  
Expected volatility   41%     41%  
Risk-free interest rate   3.8%     2.6%  
Expected life   47 months     47 months  
Weighted average share price $ 18.08   $ 14.25  
Weighted average fair value of options granted $ 5.88   $ 4.38  
Disclosure of deferred and restricted share units [Table Text Block]

 

2023

 

2022

 

DSU (i)

RSU (ii)

 

DSU (i)

RSU (ii)

 

 

 

 

 

 

Balance - January 1

429,575

852,803

 

376,203

878,397

Granted

56,895

235,540

 

78,200

275,520

Reinvested dividends

5,545

10,836

 

6,018

13,483

Settled

(69,678)

(298,313)

 

(30,846)

(278,806)

Forfeited

(8,059)

(83,761)

 

-

(35,791)

Balance - December 31

414,278

717,105

 

429,575

852,803

Balance - Vested

365,098

-

 

350,822

-

(i) Unless otherwise decided by the Board of Directors of the Company, the DSU vest the day prior to the next annual general meeting and are payable in common shares, cash or a combination of common shares and cash, at the sole discretion of the Company, to each non-executive director when he or she leaves the board or is not re-elected. The value of the payout is determined by multiplying the number of DSU expected to be settled at the payout date by the closing price of the Company's shares on the day prior to the grant date. The fair value is recognized over the vesting period. On the settlement date, one common share will be issued for each DSU, after deducting any income taxes payable on the benefit earned by the director that must be remitted by the Company to the tax authorities. The DSU granted in 2023 have a weighted average value of $21.16 per DSU ($14.71 per DSU in 2022).

(ii) The RSU vest and are payable in common shares, cash or a combination of common shares and cash, at the sole discretion of the Company, three years after the grant date, one half of which depends on the achievement of certain performance measures. The value of the payout is determined by multiplying the number of RSU expected to be vested at the payout date by the closing price of the Company's shares on the day prior to the grant date. The fair value is recognized over the vesting period and is adjusted for the performance-based components, when applicable. On the settlement date, one common share is issued for each RSU, after deducting any income taxes payable on the benefit earned by the employee that must be remitted by Osisko to the tax authorities. The RSU granted in 2023 have a weighted average value of $17.87 per RSU ($14.26 per RSU in 2022).