XML 37 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statement of Changes in Equity - CAD ($)
$ in Thousands
Share capital [Member]
Warrant [Member]
Contributed surplus [Member]
Equity component of convertible debentures [Member]
Accumulated other comprehensive Income [Member]
Deficit [Member]
Total [Member]
Non-controlling interests [Member]
Total
Beginning Balance at Dec. 31, 2021 $ 1,783,689 $ 18,072 $ 42,525 $ 14,510 $ 58,851 $ (283,042) $ 1,634,605 $ 145,456 $ 1,780,061
Beginning Balance (shares) at Dec. 31, 2021                 166,493,597
Net loss           (118,754) (118,754) (64,436) $ (183,190)
Other comprehensive income (loss)         3,703   3,703 5,377 9,080
Comprehensive loss         3,703 (118,754) (115,051) (59,059) (174,110)
Bought deal financing 311,962           311,962   $ 311,962
Bought deal financing (shares)                 18,600,000
Share issue costs, net of income taxes (10,247)           (10,247)   $ (10,247)
Net investments from minority shareholders               210,360 210,360
Acquisition of Tintic by Osisko Development Corp.               109,657 109,657
Effect of changes in ownership of a subsidiary on non-controlling interest           (32,184) (32,184) 32,184  
Dividends declared           (40,573) (40,573)   (40,573)
Shares issued - Dividends reinvestment plan 1,680           1,680   $ 1,680
Shares issued - Dividends reinvestment plan (shares)                 118,639
Shares issued - Employee share purchase plan 303           303   $ 303
Shares issued - Employee share purchase plan (shares)                 20,383
Share options:                  
Shared-based compensation     2,827       2,827 2,487 $ 5,314
Share options exercised 5,280   (1,080)       4,200   $ 4,200
Share option exercised (shares)                 309,749
Restricted share units to be settled in common shares:                  
Share-based compensation     3,361       3,361 1,383 $ 4,744
Settlement 1,919   (3,747)     (416) (2,244) 270 $ (1,974)
Settlement (shares)                 160,043
Income tax impact     76       76   $ 76
Deferred share units to be settled in common shares:                  
Share-based compensation     1,075       1,075 462 1,537
Settlement 395   (407)       (12) 95 $ 83
Settlement (shares)                 29,975
Income tax impact     83       83   $ 83
Normal course issuer bid purchase of common shares (18,911)         (3,224) (22,135)   $ (22,135)
Normal course issuer bid purchase of common shares (shares)                 (1,694,658)
Warrants expired unexercised   $ (18,072) 18,072            
Maturity of convertible debenture - equity component     14,510 $ (14,510)          
Transfer of realized gain on financial assets at fair value through other comprehensive income, net of income taxes         (14,604) 14,604      
Deconsolidation of Osisko Development Corp.         (515)   (515) $ (443,295) $ (443,810)
Ending Balance at Dec. 31, 2022 2,076,070   77,295   47,435 (463,589) $ 1,737,211   $ 1,737,211
Ending Balance (shares) at Dec. 31, 2022                 184,037,728
Net loss           (48,343)     $ (48,343)
Other comprehensive income (loss)         (16,859)       (16,859)
Comprehensive loss         (16,859) (48,343)     (65,202)
Dividends declared           (43,493)     (43,493)
Shares issued - Dividends reinvestment plan 2,589               $ 2,589
Shares issued - Dividends reinvestment plan (shares)                 140,405
Shares issued - Employee share purchase plan 324               $ 324
Shares issued - Employee share purchase plan (shares)                 17,809
Share options:                  
Shared-based compensation     4,164           $ 4,164
Share options exercised 15,834   (3,192)           $ 12,642
Share option exercised (shares)                 938,615
Restricted share units to be settled in common shares:                  
Share-based compensation     4,993           $ 4,993
Settlement 2,245   (4,534)     (1,643)     $ (3,932)
Settlement (shares)                 166,161
Income tax impact     227           $ 227
Deferred share units to be settled in common shares:                  
Share-based compensation     1,245           1,245
Settlement 629   (944)     (147)     $ (462)
Settlement (shares)                 45,806
Income tax impact     192           $ 192
Transfer of realized gain on financial assets at fair value through other comprehensive income, net of income taxes         (2,518) 2,518      
Ending Balance at Dec. 31, 2023 $ 2,097,691   $ 79,446   $ 28,058 $ (554,697)     $ 1,650,498
Ending Balance (shares) at Dec. 31, 2023                 185,346,524