RESTATEMENTS | 6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RESTATEMENTS |
4. RESTATEMENTS
On
March 4, 2011, the Company granted an investor the right to convert
$70,735 of principal and accrued interest related to the 2007
subscription agreement debentures at 0.60 per share of common
stock. On March 31, 2011, the Company granted two
additional investors the right to convert $42,383 of principal and
accrued interest also related to the 2007 subscription agreement
debentures for $0.15 per share of common stock The
conversion price was previously $2.912 per share. As a
result of anti-dilution provisions in various debentures and
warrant agreements, conversion prices related to the first and
second quarter 2010 convertible debentures adjusted from $0.66 per
share to $0.60 per share and then to $0.15 per share, and exercise
prices related to warrants issued with the first, second and third
quarter debentures adjusted from $0.66 per share to $0.60 per share
then to $0.15 per share. The anti-dilution provisions
also triggered the issuance of an additional 1,614,114
warrants. At issuance, these additional warrants had
approximately a six year term to maturity to match the remaining
term of the originally issued warrants. On March 4 and
March 31, 2011, the Company determined the aggregate fair values of
the warrants to be $667,144. In its consolidated
financial statements as of and for the three months ended March 31,
2011, the Company determined that it had not recorded the effect of
the anti-dilution provisions related to the March 4 and March 31
conversions. Further, as a result of the Company
granting these conversions (which were not accounted for by the
Company in its March 31, 2011 financial statements), changes in the
Company’s common stock price and other derivative valuation
factors, the calculation of the fair value of the related
derivative instruments changed from a gain of $817,308 to a loss of
$107, 545 as of March 31, 2011. The valuation of the
warrants at issuance and the change in the valuation of the
derivative liabilities through quarter-end resulted in an increase
of $1,591,997 to the Company’s carrying value for derivative
instruments as of March 31, 2011 to $1,894,004.
In
addition, the Company erroneously calculated the value of the
charges for the reduction of the conversion price related to March
4 and March 31, 2011 conversions to equity. The Company
initially recorded the charges at $791,099. The Company
should have recorded a charge of $183,952 based on the fair value
of the incremental shares granted as a result of the reduced
conversion prices.
A
summary of the Company’s interim condensed consolidated
balance sheet and statement of operations as originally reported
and as restated is as follows:
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||