v3.10.0.1
Note 11 - Reverse Acquisition: Schedule of preliminary allocation of fair value of assets and liabilities as of merger date (Tables)
3 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of preliminary allocation of fair value of assets and liabilities as of merger date

 

 

 

 

Assets

 

 

Cash

$

22,205

Property and equipment

 

4,209,995

Other

 

20,716

Other assets

 

1,511,844

Goodwill

 

892,312

 

 

 

Total Assets

 

6,657,072

 

 

 

Liabilities

 

 

Accounts payable

 

208,763

Long-term debt

 

4,593,851

Short-term debt

 

799,534

Accrued interest

 

78,948

Other

 

83,664

 

 

 

Total Liabilities

 

5,764,760

 

 

 

Net Assets

$

892,312

 

 

 

Consideration

$

58,092

Fair value of noncontrolling interests

 

834,220

 

 

 

 

$

892,312