v3.21.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2021
Jun. 30, 2020
Current Assets    
Cash $ 541,591 $ 412,391
Accounts receivable, net 866,091 798,162
Inventories, net 3,267,667 738,091
Prepaid and other current assets 3,950 2,800
Total Current Assets 4,679,299 1,951,444
Property and Equipment, net (Note 2) 86,812 52,049
Intangibles, net (Notes 1 and 12) 1,516,815 1,436,315
Goodwill (Notes 1 and 12) 834,220 834,220
Operating Right of Use Assets (Notes 1 and 7) 208,051 223,982
Total Assets 7,325,197 4,498,010
Current Liabilities    
Line of credit (Note 3) 991,598 1,236,598
Convertible notes payable, net of discount (Note 4) 1,101,900
Derivative liability, convertible debt features and warrants (Note 5) 1,842,000 246,612
Current portion of long term notes payable (Note 4) 552,055 512,425
Accrued settlement payable (Note 10) 1,282,000
Accounts payable 830,433 1,679,832
Accrued expenses 213,772 371,912
Deferred revenue 453,862 1,133,992
Short term vendor payable 124,437
Short term notes payable-related party (Note 6) 3,471,755 1,272,812
Total Current Liabilities 8,355,475 8,962,520
Noncurrent Liabilities    
Long term portion of related party notes and payables (Note 6) 2,075,000
Long term portion of accrued legal settlement payable (Note 10) 718,000
Notes payable, less current portion (Note 4) 405,007 482,553
Total Liabilities 8,760,482 12,238,073
Stockholders' Deficit (Notes 1 and 8)    
Common stock 280,744 59,539
Preferred stock-Series E, non-redeemable 50 50
Additional paid-in capital 46,215,049 15,697,140
Accumulated deficit (47,931,128) (23,496,792)
Total Stockholders' Deficit (1,435,285) (7,740,063)
Total Liabilities and Stockholders' Deficit $ 7,325,197 $ 4,498,010