v3.21.2
Fair Value Measurements (Tables)
12 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Values Determined by Level 3 Inputs

The following table presents information about the assets and liabilities that are measured at fair value on a recurring basis at June 30, 2021 and 2020 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

At June 30, 2021

Total

Level 1

Level 2

Level 3

Original issue discount, convertible debt

$

1,842,000

$

-

$

-

$

1,842,000

 

At June 30, 2020

Total

Level 1

Level 2

Level 3

Original issue discount, convertible debt

$

213,300

$

-

$

-

$

213,300

Derivative liability, warrants

33,312

-

-

33,312

Total:

$

246,612

$

-

$

-

$

246,612

Schedule of Derivative Liability Valued Using Monte Carlo Pricing Model

The derivative liability was valued using the Monte Carlo pricing model with the following inputs:

At June 30, 2021

Risk-free interest rate:

0.17%

Expected dividend yield:

0.00%

Expected stock price volatility:

295.00%

Expected option life in years:

.037 to .70 years

At June 30, 2020

Risk-free interest rate:

0.09%

Expected dividend yield:

0.00%

Expected stock price volatility:

300.00%

Expected option life in years:

0.089 to 1.69 years

Schedule of Reconciliation of Changes in Fair Value of Convertible Debt

The following table sets forth a reconciliation of changes in the fair value of the Company's convertible debt components classified as Level 3 in the fair value hierarchy at June 30, 2021 and 2020:

Balance at June 30, 2019

$

1,025,944

Convertible securities at inception

2,027,000

Settlement of conversion features and warrants

(152,374)

Realized

(240,903)

Unrealized

(2,413,055)

Balance at June 30, 2020

$

246,612

Balance at June 30, 2020

$

246,612

Convertible securities at inception

4,000

Realized

(80,924)

Unrealized

1,672,312

Balance at June 30, 2021

$

1,842,000