v3.20.4
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Jun. 30, 2020
Current Assets    
Cash $ 372,591 $ 412,391
Accounts receivable, net 1,231,807 798,162
Inventories, net 1,473,749 738,091
Prepaid and other current assets 3,950 2,800
Total Current Assets 3,082,097 1,951,444
Property and Equipment, net (Note 3) 62,931 52,049
Intangibles, net (Notes 4 and 14) 1,432,707 1,436,315
Goodwill (Notes 4 and 14) 834,220 834,220
Operating right of use asset (Note 9) 212,917 223,982
Total Assets 5,624,872 4,498,010
Current Liabilities    
Line of credit (Note 5) 991,598 1,236,598
Convertible notes payable, net of discount (Note 6) 110,000 1,101,900
Derivative liability, convertible debt features and warrants (Note 7) 3,719,000 246,612
Current portion of long-term notes payable (Note 6) 561,981 512,425
Accrued legal settlement payable (Note 12) 600,000 1,282,000
Accounts payable 1,372,219 1,804,269
Accrued expenses 196,528 371,912
Deferred revenue 972,771 1,133,992
Short term portion of related party notes and payables (Note 8) 2,771,043 1,272,812
Total Current Liabilities 11,295,140 8,962,520
Noncurrent Liabilities    
Long term portion of related party notes payable (Note 8) 1,225,000 2,075,000
Long term portion of accrued legal settlement payable (Note 12) 368,240 718,000
Notes payable, less current portion (Note 6) 419,079 482,553
Total Liabilities 13,307,459 12,238,073
Stockholders' Equity (Deficit)    
Common stock 238,845 59,539
Preferred stock - Series E, non-redeemable 50 50
Additional paid-in-capital 36,478,169 15,697,140
Accumulated deficit (44,399,651) (23,496,792)
Total Stockholders' Equity (Deficit) (7,682,587) (7,740,063)
Total Liabilities and Stockholders' Equity (Deficit) $ 5,624,872 $ 4,498,010