v3.21.1
Intangible Assets (Tables)
9 Months Ended
Mar. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

The following tables shows goodwill, finite-lived intangible assets, accumulated amortization, and the impairment charges:


March 31, 2021

 

 

 

 

 

 

 

 

 

 

Cost

 

Accumulated Amortization

 

Net Book Value

 

Impairment

 

Total

Goodwill

 $                834,220

 

 $                      -

 

 $        834,220

 

 $                  -

 

 $ 834,220

Finite-lived assets:

 

 

 

 

     

Customer list

 $                922,053

 

 $       (268,063)

 

 $        653,990

 

 $                  -

 

 $ 653,990

Vendor relationships

484,816

 

             (144,233)

 

340,583

 

                     -

 

340,583

Capitalized product development costs

                   402,255

 

             (60,900)

 

341,355

 

                     -

 

     341,355

 

 $             1,809,124

 

 $       (473,196)

 

 $     1,335,928

 

 $                  -

 

$1,335,928

 

         

June 30, 2020

         

 

Cost

 

Accumulated Amortization

 

Net Book Value

 

Impairment

 

Total

Goodwill

 $             1,634,507

 

 $                       -

 

 $     1,634,507

 

 $  (800,287)

 

 $ 834,220

Finite-lived assets:

         

Customer list

 $                881,000

 

 $       (132,147)

 

 $        748,853

 

 $                  -

 

 $ 748,853

Vendor relationships

                   479,000

 

             (71,847)

 

           407,153

 

                     -

 

     407,153

Noncompete agreements

                1,600,000

 

           (400,000)

 

        1,200,000

 

   (1,200,000)

 

                -

Capitalized product development costs

 281,845

 

(1,536)

 

           280,309

 

                     -

 

     280,309

 

 $             3,241,845

 

 $       (605,530)

 

 $     2,636,315

 

 $(1,200,000)

 

$1,436,315

Schedule of Amortization Expense

Estimated amortization expense related to intangible assets for the next five years is as follows:

  

Period ending March 31,

 

2022

 $      387,118

2023

387,118

2024

347,598

2025

187,885

2026

26,209

 

 $   1,335,928