v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows from Operating Activities    
Net loss $ (23,793,148) $ (10,100,651)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 278,949 563,855
Goodwill and intangible assets impairment charge 2,000,287
Loss on disposal of property and equipment 13,236
Amortization of convertible debt discounts 265,953 308,062
Accretion and settlement of financing instruments and change in fair value of derivative liability 3,827,600 (389,331)
Stock compensation and stock issued for services 2,789,130
Stock issued for payment of interest 13,826,684
Changes in assets and liabilities:    
Accounts receivable (472,892) 323,444
Inventories (1,260,363) (194,699)
Prepaid expenses and other assets 18,098
Accounts payable (1,979,801) 217,307
Accrued expenses 62,253 (365,562)
Deferred revenue (318,778) 167,404
Net cash used in operating activities (6,774,413) (7,438,550)
Cash Flows from Investing Activities    
Acquisition of business, net of cash 38,836 2,967,918
Purchased capitalized development costs (120,404)
Purchases of property and equipment (17,636)
Net cash provided by (used in) investing activities (81,568) 2,950,282
Cash Flows from Financing Activities    
Proceeds from notes payable 332,500
Principal payments on financing lease obligations (5,721)
Principal payments on notes payable (1,878) (48,331)
Payments on advances from stockholder, net (140,596)
Payments on convertible notes payable (110,000) (655,076)
Proceeds from convertible notes payable 1,956,000 4,550,684
Proceeds from notes payable related parties 543,613 672,084
Payments on line of credit, net (245,000) (100)
Proceeds from sale of common stock under Equity Purchase Agreement 4,851,333
Net cash provided by financing activities 7,185,972 4,513,540
Net Increase in Cash and Cash Equivalents 329,991 25,272
Cash, Beginning of Period 412,391 169,430
Cash, End of Period 742,382 194,702
Supplemental and Non Cash Disclosures    
Noncash additions related to convertible debt 228,020 268,350
Cash paid for interest 163,314 176,379
Interest on shares issued under Equity Purchase Agreement 6,807,587
Related party note payable issued for acquisition of business 194,526 1,484,473
Acquisition of goodwill and intangibles 46,869 3,760,287
Stock compensation and stock issued for services 2,778,550 2,055,873
Property leased with financing lease 25,317 37,979
Accretion of discount and change in fair value of derivatives 3,895,991
Common stock issued in exchange for convertible debt reduction $ 4,117,650 $ 3,447,912