v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2021
Jun. 30, 2021
Current Assets    
Cash $ 354,291 $ 541,591
Accounts receivable, net 927,774 866,091
Inventories, net 3,377,069 3,267,667
Other current assets 3,950 3,950
Total Current Assets 4,663,084 4,679,299
Property and Equipment, net (Note 2) 81,544 86,812
Intangibles, net (Notes 1 and 12) 1,396,098 1,516,815
Goodwill (Notes 1 and 12) 834,220 834,220
Operating right of use asset (Note 7) 222,336 208,051
Total Assets 7,197,282 7,325,197
Current Liabilities    
Line of credit (Note 3) 986,599 991,598
Derivative liability, convertible debt features (Note 5) 834,000 1,842,000
Current portion of long-term notes payable (Note 4) 445,232 552,055
Accounts payable 838,280 830,433
Accrued expenses 596,635 213,772
Deferred revenue 314,589 453,862
Short term portion of related party notes and payables (Note 6) 3,457,757 3,471,755
Total Current Liabilities 7,473,092 8,355,475
Noncurrent Liabilities    
Notes payable, less current portion (Note 4) 421,752 405,007
Total Liabilities 7,894,844 8,760,482
Stockholders' Equity (Deficit)    
Common stock 289,994 280,744
Preferred stock - Series E, non-redeemable 50 50
Additional paid-in-capital 47,329,549 46,215,049
Accumulated deficit (48,317,155) (47,931,128)
Total Stockholders' Equity (Deficit) (697,562) (1,435,285)
Total Liabilities and Stockholders' Equity (Deficit) $ 7,197,282 $ 7,325,197