v3.21.2
Fair Value Measurements (Tables)
3 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Values Determined by Level 3 Inputs

The following table presents information about the liabilities that are measured at fair value on a recurring basis at September 30, 2021 and June 30, 2021 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

At September 30, 2021

Total

Level 1

Level 2

Level 3

Original issue discount, convertible debt

$

834,000

-

-

$

834,000

At June 30, 2021

Total

Level 1

Level 2

Level 3

Original issue discount, convertible debt

$

1,842,000

-

-

$

1,842,000

Schedule of Derivative Liability Valued Using Monte Carlo Pricing Model

The derivative liability was valued using the Monte Carlo pricing model with the following inputs:

At September 30, 2021

Risk-free interest rate:

0.06%

Expected dividend yield:

0.00%

Expected stock price volatility:

280.00%

Expected option life in years:

0.12 to 0.44 years

At June 30, 2021

Risk-free interest rate:

0.17%

Expected dividend yield:

0.00%

Expected stock price volatility:

295.00%

Expected option life in years:

.037 to .70 years

Schedule of Reconciliation of Changes in Fair Value of Convertible Debt

The following table sets forth a reconciliation of changes in the fair value of the Company's convertible debt components classified as Level 3 in the fair value hierarchy at September 30, 2021 and June 30, 2021:

Balance at June 30, 2021

$

1,842,000

Realized

-

Unrealized

(1,008,000)

Balance at September 30, 2021

$

834,000

 

Balance at July 1, 2020

$

246,612

Convertible securities at inception

4,000

Realized

(80,924)

Unrealized

1,672,312

Balance at June 30, 2021

$

1,842,000