v3.20.4
Consolidated Balance Sheets - USD ($)
Sep. 30, 2020
Jun. 30, 2020
Jun. 30, 2019
Current Assets      
Cash $ 411,721 $ 412,391 $ 169,430
Accounts receivable, net 1,494,872 798,162 262,304
Inventories, net 817,010 738,091 648,715
Prepaid and other current assets 2,800 2,800 20,898
Total Current Assets 2,726,403 1,951,444 1,101,347
Property and Equipment, net (Note 2 & 3) 47,621 52,049 26,765
Intangibles, net (Notes 1 and 12 & Notes 4 and 14) 1,355,803 1,436,315
Goodwill (Notes 1 and 12 & Notes 4 and 14) 834,220 834,220 834,220
Operating right of use assets (Notes 1 and 7 & Note 9) 249,299 223,982
Total Assets 5,213,346 4,498,010 1,962,332
Current Liabilities      
Line of credit (Note 3 & Note 5) 1,236,598 1,230,550
Convertible notes payable, net of discount (Note 4 & Note 6) 677,546 1,101,900 2,124,824
Derivative liability, convertible debt features and warrants (Note 7) 1,276,312 246,612 1,025,944
Current portion of long term notes payable (Note 4 & Note 6) 570,962 512,425 279,346
Accrued legal settlement payable (Note 10 & Note 12) 500,000 1,282,000
Accounts payable 1,283,957 1,804,269 655,941
Accrued expenses 213,311 371,912 597,351
Deferred revenue 1,565,139 1,133,992 247,007
Short term vendor payable     34,941
Short term notes payable - related party (Note 6 & Note 8) 1,239,402 1,272,812 200,000
Total Current Liabilities 7,326,629 8,962,520 6,395,904
Noncurrent Liabilities      
Line of credit (Note 5) 936,598  
Long term portion of accounts payable   174,703
Long term portion of related party notes payable (Note 6 & Note 8) 2,075,000 2,075,000
Long term portion of accrued legal settlement (Note 10 & Note 12) 558,240 718,000
Notes payable, less current portion (Note 4 & Note 6) 447,614 482,553 1,607
Total Liabilities 11,344,081 12,238,073 6,572,214
Stockholders' Equity (Deficit) (Notes 1 and 8)      
Common stock 191,211 59,539 1,072
Preferred stock - Series E, non-redeemable 50 50
Additional paid-in capital 30,309,574 15,697,140 4,859,731
Accumulated deficit (36,631,570) (23,496,792) (9,470,685)
Total Stockholders' Equity (Deficit) (6,130,735) (7,740,063) (4,609,882)
Total Liabilities and Stockholders' Equity (Deficit) $ 5,213,346 $ 4,498,010 $ 1,962,332