v3.20.4
Intangible Assets (Tables)
3 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]    
Schedule of Intangible Assets

The following tables shows goodwill, and finite-lived intangible assets, accumulated amortization, and the impairment charges:

 

September 30, 2020

         
 

Cost

 

Accumulated Amortization

 

Net Book Value

 

Impairment

 

Total

Goodwill

 $                834,220

 

 $                      -

 $        834,220

 $                  -

 $  834,220

Finite-lived assets:

    

Customer list

 $                881,000

 $        (168,293)

 $        712,707

 $                  -

 $  712,707

Vendor relationships

471,096

             (95,797)

375,299

                     -

375,299

Capitalized product development costs

                   281,845

             (14,048)

           267,797

                     -

     267,797

 

 $             1,633,941

 $        (278,138)

 $     1,355,803

 $                  -

$1,355,803

 

June 30, 2020

 

Cost

Accumulated Amortization

Net Book Value

Impairment

Total

Goodwill

 $             1,634,507

 $                       -

 $     1,634,507

 $   (800,287)

 $  834,220

Finite-lived assets:

Customer list

 $                881,000

 $        (132,147)

 $        748,853

 $                  -

 $  748,853

Vendor relationships

                   479,000

             (71,847)

           407,153

                     -

     407,153

Noncompete agreements

                1,600,000

           (400,000)

        1,200,000

   (1,200,000)

                -

Capitalized product development costs

                   281,845

               (1,536)

           280,309

                     -

     280,309

 

 $             3,241,845

 $        (605,530)

 $     2,636,315

 $(1,200,000)

$1,436,315

 

Goodwill and intangible assets are comprised of the following at June 30, 2020:

 

 


Cost

 

Accumulated

Amortization

 

Net Book

Value


Impairment


Total

Goodwill

$ 1.634.507

$ -

$1,634,507

$ (800,287)

$834,220

Finite-lived assets:

     

Customer list

$ 881,000

$ (132,147)

$ 748,853

$ -

$748,853

Vendor relationships

479,000

(71,847)

407,153

-

407,153

Noncompete agreement

1,600,000

(400,000)

1,200,000

(1,200,000)

-

Product development costs

81,845

(1,536)

280,309

-

280,309

 

  $ 3,241,845

  $ (605,530)

$2,636,315

$(1,200,000)

$1,436,315

Schedule of Amortization Expense

Estimated amortization expense related to intangible assets for the next five years is as follows:

Period ending September 30,

 

2021

 $      347,293

2022

353,660

2023

361,577

2024

276,383

2025

16,890

 

 $   1,355,803