v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Jun. 30, 2022
Current Assets    
Cash $ 163,126 $ 300,899
Accounts receivable, net 797,746 452,643
Inventories, net 950,709 1,002,108
Other current assets 3,950 3,950
Total Current Assets 1,915,531 1,759,600
Property and Equipment, net (Note 2) 338,676 348,869
Intangibles, net (Notes 1 and 11) 1,388,912 1,443,191
Goodwill (Note 1) 834,220 834,220
Operating right of use asset (Note 6) 159,791 179,512
Total Assets 4,637,130 4,565,392
Current Liabilities    
Line of credit (Note 3) 160,000  
Current portion long term notes payable (Note 4) 3,078,492 2,815,231
Accounts payable 617,770 737,948
Accrued expenses 1,133,944 993,371
Deferred revenue 647,433 175,436
Short term portion of related party notes and payables (Note 6) 1,183,755 1,238,755
Total Current Liabilities 6,821,394 5,960,741
Noncurrent Liabilities    
Related party notes payable, less current portion (Note 5) 1,038,457 586,862
Notes payable, less current portion (Note 4) 26,683 248,978
Total Liabilities 7,886,534 6,796,581
Stockholders' Equity (Deficit)    
Common stock 321,356 321,134
Preferred stock – Series G, non-redeemable
Preferred stock - Series F, subject to redemption 11 11
Additional paid-in-capital 52,164,956 51,629,750
Accumulated deficit (55,735,727) (54,182,084)
Total Stockholders' Deficit (3,249,404) (2,231,189)
Total Liabilities and Stockholders' Deficit $ 4,637,130 $ 4,565,392