v3.22.4
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Jun. 30, 2022
Current Assets    
Cash $ 21,360 $ 300,899
Accounts receivable, net 891,543 452,643
Inventories, net 1,218,926 1,002,108
Other current assets 3,950 3,950
Total Current Assets 2,135,779 1,759,600
Property and Equipment, net (Note 2) 328,685 348,869
Intangibles, net (Note 1) 1,311,037 1,443,191
Goodwill (Note 1) 834,220 834,220
Operating right of use asset (Note 7) 149,891 179,512
Total Assets 4,759,612 4,565,392
Current Liabilities    
Line of credit (Note 3) 352,285
Derivative liability, convertible debt features (Note 5) 73,742
Current portion long term notes payable (Note 4) 3,567,891 2,815,231
Accounts payable 985,773 737,948
Accrued expenses 1,515,841 993,371
Deferred revenue 627,560 175,436
Short term portion of related party notes and payables (Note 6) 1,434,655 1,238,755
Total Current Liabilities 8,557,747 5,960,741
Noncurrent Liabilities    
Related party notes payable, less current portion (Note 6) 1,171,990 586,862
Notes payable, less current portion (Note 4) 248,978
Total Liabilities 9,729,737 6,796,581
Stockholders' Deficit    
Common stock 324,939 321,134
Preferred stock – Series G, non-redeemable
Preferred stock - Series F, subject to redemption 10 11
Additional paid-in-capital 53,367,077 51,629,750
Accumulated deficit (58,662,151) (54,182,084)
Total Stockholders' Deficit (4,970,125) (2,231,189)
Total Liabilities and Stockholders' Deficit $ 4,759,612 $ 4,565,392