v3.22.4
Equity (Tables)
6 Months Ended
Dec. 31, 2022
Equity Table [Abstract]  
Schedule of black-scholes option pricing model

Stock price volatility

 

175%

Expected term

 

5 years

Discount rate

 

3.38%

Expected dividends

 

0%

 

Stock price volatility

 

190%

Expected term

 

1 year

Risk-free interest rate

 

3.21%

Expected dividends

 

0%

 

Schedule of warrant status

 

 

 

 

Warrants

 

Weighted Average Exercise Price

 

Outstanding, June 30, 2022

600,000

 

 $0.01

 

Granted

1,400,000

 

0.01

 

Granted

2,100,00

 

0.10

 

Forfeited

-

 

-

 

Outstanding, December 31, 2022

 4,100,000

 

$0.09

 

 

 

 

 

 

Exercisable, end of period

$3,100,000

 

-

 

Schedule of warrants outstanding

 

 

Exercise

 

Number

 

Number

 

Weighted Average

 

Intrinsic

Warrants

 

Price

 

Exercisable

 

Outstanding

 

Remaining Life

 

Value

600,000

 

$ 0.01

 

600,000

 

600,000

 

 4.5 years

 

$  -

1,000,000

 

$ 0.01

 

-

 

1,000,000

 

 4.7 years

 

$ 150,000

 400,000

 

$ 0.01

 

400,000

 

400,000

 

 4.5 years

 

$ 243,250

2,100,000

 

$ 0.10

 

2,100,000

 

2,100,000

 

 4.9 years

 

$  99,184

2,100,000

 

$ 0.10

 

-

 

-

 

 5 years

 

$  -