v3.23.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2023
Jun. 30, 2022
Current Assets    
Cash $ 170,096 $ 300,899
Accounts receivable, net 638,440 452,643
Inventories, net 486,568 1,002,108
Other current assets 3,950 3,950
Total Current Assets 1,299,054 1,759,600
Property and Equipment, net (Note 2) 318,694 348,869
Intangibles, net (Note 1) 1,137,821 1,443,191
Goodwill (Note 1) 834,220 834,220
Operating right of use asset (Note 7) 129,758 179,512
Total Assets 3,719,547 4,565,392
Current Liabilities    
Line of credit (Note 3) 332,281
Derivative liability, convertible debt features (Note 5) 12,189
Current portion long term notes payable (Note 4) 3,795,339 2,815,231
Accounts payable 883,078 737,948
Accrued expenses 1,563,428 993,371
Deferred revenue 175,436 175,436
Short term portion of related party notes and payables (Note 6) 105,876 1,238,755
Total Current Liabilities 6,867,627 5,960,741
Noncurrent Liabilities    
Related party notes payable, less current portion (Note 6) 2,379,702 586,862
Notes payable, less current portion (Note 4) 382,144 248,978
Total Liabilities 9,629,473 6,796,581
Stockholders' Deficit    
Common stock 330,873 321,134
Preferred stock – Series G, non-redeemable
Preferred stock - Series F, subject to redemption 10 11
Additional paid-in-capital 53,901,728 51,629,750
Accumulated deficit (60,142,537) (54,182,084)
Total Stockholders' Deficit (5,909,926) (2,231,189)
Total Liabilities and Stockholders' Deficit $ 3,719,547 $ 4,565,392