v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities    
Net loss $ (5,960,453) $ (3,878,517)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 543,790 387,421
Amortization of debt discounts 333,592 49,660
Impairment expense 46,869
Change in fair value of derivative liability 12,189 (1,842,000)
Fair value of warrants
Stock issued to reduce debt 1,093,223
Changes in assets and liabilities:    
Accounts receivable (185,797) 206,990
Inventories 515,540 2,320,680
Intangibles (48,894)
Right of use assets 49,222
Accounts payable 145,130 (203,221)
Accrued expenses 570,057 610,016
Deferred revenue (453,862)
Net cash used in operating activities (2,932,729) (2,755,636)
Cash Flows from Investing Activities    
Purchases of capitalized development costs (208,245) (363,319)
Purchases of property and equipment (194,326)
Net cash used in investing activities (208,245) (557,645)
Cash Flows from Financing Activities    
Principal payments on financing lease obligations 49,754
Proceeds from notes payable 1,255,935 500,000
Principal payments on notes payable (284,685) (217,546)
Proceeds (payments) on notes and advances from stockholders, net (37,170) (74,026)
Proceeds from convertible notes payable 1,075,000
Proceeds (payments) on line of credit, net 332,281 (991,598)
Proceeds from sale of common stock under Equity Purchase Agreement 842,000 1,633,700
Net cash provided by financing activities 2,158,115 1,925,530
Net Decrease in Cash (982,859) (1,387,751)
Cash, Beginning of Period 300,899 541,591
Cash, End of Period (681,960) (846,160)
Supplemental and Non Cash Disclosures    
Stock issued under Equity Purchase Agreement 167,378 2,676,000
Stock issued for services and donated 335,434 (1,350,217)
Legal fees netted from loan proceeds 56,233 78,750
Cash paid for interest 78 54,756
Stock issued to reduce notes payable 627,958
Interest on shares issued under Equity Purchase Agreement 2,143,500
Stock issued for services 238,128 110,852
Property leased with financing lease 97,253
Change in fair value of derivatives   1,842,000
Preferred stock issued in exchange for debt reduction 1,825,000
Stock issued to convert Preferred Series F $ 451,977