v2.4.0.8
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2013
SEGMENT INFORMATION  
SEGMENT INFORMATION

18.                               SEGMENT INFORMATION

 

Bunge has five reportable segments—agribusiness, sugar and bioenergy, edible oil products, milling products and fertilizer—which are organized based upon similar economic characteristics and are similar in nature of products and services offered, the nature of production processes, the type and class of customer and distribution methods. The agribusiness segment is characterized by both inputs and outputs being agricultural commodities and thus high volume and low margin. The sugar and bioenergy segment involves sugarcane growing and milling in Brazil, sugar merchandising in various countries, as well as sugarcane-based ethanol production and corn-based ethanol investments and related activities. The edible oil products segment involves the manufacturing and marketing of products derived from vegetable oils. The milling products segment involves the manufacturing and marketing of products derived primarily from wheat and corn. Following the classification of the Brazilian fertilizer distribution and North American fertilizer businesses as discontinued operations (see Note 4), the activities of the fertilizer segment include its port operations in Brazil, its operations in Argentina and Bunge’s 50% equity interest in a Morocco joint venture. On September 5, 2013 Bunge and OCP Group have reached an agreement for OCP to acquire Bunge’s 50% ownership interest in our Moroccan fertilizer joint venture.

 

The “Discontinued Operations & Unallocated” column in the following table contains the reconciliation between the totals for reportable segments and Bunge consolidated totals, which consist primarily of amounts attributable to discontinued operations, corporate items not allocated to the operating segments and inter-segment eliminations. Transfers between the segments are generally valued at market. The revenues generated from these transfers are shown in the following table as “Inter-segment revenues segments or inter-segment eliminations.”

 

(US$ in millions)

 

 

 

 

 

 

 

Edible

 

 

 

 

 

Discontinued

 

 

 

Three Months Ended

 

 

 

Sugar and

 

Oil

 

Milling

 

 

 

Operations &

 

 

 

September 30, 2013

 

Agribusiness

 

Bioenergy

 

Products

 

Products

 

Fertilizer

 

Unallocated (1)

 

Total

 

Net sales to external customers

 

$

10,718

 

$

1,133

 

$

2,225

 

$

487

 

$

138

 

$

 

$

14,701

 

Inter-segment revenues

 

1,230

 

28

 

37

 

 

4

 

(1,299

)

 

Gross profit

 

484

 

(2

)

127

 

61

 

18

 

 

688

 

Foreign exchange gains (losses)

 

38

 

2

 

7

 

(1

)

3

 

 

49

 

Noncontrolling interests (1)

 

2

 

2

 

(2

)

 

(2

)

45

 

45

 

Other income (expense) – net

 

10

 

1

 

1

 

 

4

 

 

16

 

Segment EBIT (2)

 

326

 

(37

)

43

 

24

 

15

 

 

371

 

Discontinued operations (3)

 

 

 

 

 

 

103

 

103

 

Depreciation, depletion and amortization

 

(63

)

(54

)

(25

)

(6

)

(5

)

 

(153

)

Total assets

 

19,904

 

3,695

 

2,514

 

875

 

513

 

999

 

28,500

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

11,993

 

$

1,522

 

$

2,395

 

$

485

 

$

148

 

$

 

$

16,543

 

Inter-segment revenues

 

1,369

 

 

33

 

 

15

 

(1,417

)

 

Gross profit

 

594

 

50

 

113

 

60

 

26

 

 

843

 

Foreign exchange gains (losses)

 

32

 

(15

)

(2

)

1

 

(1

)

 

15

 

Noncontrolling interests (1)

 

(13

)

 

1

 

 

(1

)

9

 

(4

)

Other income (expense) – net

 

(1

)

(13

)

 

(1

)

6

 

 

(9

)

Segment EBIT (2)

 

406

 

(47

)

29

 

30

 

22

 

 

440

 

Discontinued operations (3)

 

 

 

 

 

 

2

 

2

 

Depreciation, depletion and amortization

 

(55

)

(52

)

(22

)

(8

)

(5

)

 

(142

)

Total assets

 

18,685

 

3,878

 

2,787

 

921

 

494

 

1,870

 

28,635

 

 

 

 

 

 

 

 

Edible

 

 

 

 

 

Discontinued

 

 

 

Nine Months Ended

 

 

 

Sugar and

 

Oil

 

Milling

 

 

 

Operations &

 

 

 

September 30, 2013

 

Agribusiness

 

Bioenergy

 

Products

 

Products

 

Fertilizer

 

Unallocated (1)

 

Total

 

Net sales to external customers

 

$

33,058

 

$

3,185

 

$

6,898

 

$

1,531

 

$

300

 

$

 

$

44,972

 

Inter-segment revenues

 

3,886

 

28

 

96

 

9

 

42

 

(4,061

)

 

Gross profit

 

1,252

 

89

 

380

 

185

 

44

 

 

1,950

 

Foreign exchange gains (losses)

 

(5

)

2

 

6

 

(1

)

5

 

 

7

 

Noncontrolling interests (1)

 

32

 

5

 

(3

)

 

(3

)

60

 

91

 

Other income (expense) – net

 

7

 

3

 

9

 

5

 

37

 

 

61

 

Segment EBIT (2)

 

686

 

(17

)

115

 

89

 

60

 

 

933

 

Discontinued operations (3)

 

 

 

 

 

 

94

 

94

 

Depreciation, depletion and amortization

 

(181

)

(133

)

(74

)

(21

)

(14

)

 

(423

)

Total assets

 

19,904

 

3,695

 

2,514

 

875

 

513

 

999

 

28,500

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

31,890

 

$

3,482

 

$

6,947

 

$

1,333

 

$

299

 

$

 

$

43,951

 

Inter-segment revenues

 

3,769

 

 

96

 

 

49

 

(3,914

)

 

Gross profit

 

1,424

 

73

 

317

 

159

 

50

 

 

2,023

 

Foreign exchange gains (losses)

 

106

 

(15

)

(5

)

1

 

(1

)

 

86

 

Noncontrolling interests (1)

 

(10

)

4

 

2

 

 

(2

)

13

 

7

 

Other income (expense) – net

 

10

 

(20

)

2

 

 

(2

)

 

(10

)

Gain on sale of investments in affiliates

 

85

 

 

 

 

 

 

85

 

Gain on acquisition of controlling interest

 

 

 

 

36

 

 

 

36

 

Segment EBIT (2)

 

989

 

(108

)

52

 

101

 

17

 

 

1,051

 

Discontinued operations (3)

 

 

 

 

 

 

(33

)

(33

)

Depreciation, depletion and amortization

 

(160

)

(124

)

(69

)

(21

)

(14

)

 

(388

)

Total assets

 

18,685

 

3,878

 

2,787

 

921

 

494

 

1,870

 

28,635

 

 

(1)             Includes noncontrolling interests share of interest and tax to reconcile to consolidated noncontrolling interest.

 

(2)             Total segment earnings before interest and taxes (EBIT) is an operating performance measure used by Bunge’s management to evaluate segment operating activities.  Bunge’s management believes total segment EBIT is a useful measure of operating profitability, since the measure allows for an evaluation of the performance of its segments without regard to its financing methods or capital structure.  In addition, EBIT is a financial measure that is widely used by analysts and investors in Bunge’s industries.

 

(3)             Represents net income (loss) from discontinued operations, net of tax including Bunge’s 2013 third quarter sale of its Brazilian fertilizer distribution business and recognized a pre-tax gain of $148 million on this transaction (see Note 4).

 

A reconciliation of total segment EBIT to net income attributable to Bunge follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(US$ in millions)

 

2013

 

2012

 

2013

 

2012

 

Total segment EBIT

 

$

371

 

$

440

 

$

933

 

$

1,051

 

Interest income

 

27

 

5

 

47

 

43

 

Interest expense

 

(103

)

(77

)

(264

)

(214

)

Income tax expense

 

(591

)

(82

)

(702

)

(197

)

Income (loss) from discontinued operations, net of tax

 

103

 

2

 

94

 

(33

)

Noncontrolling interests’ share of interest and tax

 

45

 

9

 

60

 

13

 

Net income (loss) attributable to Bunge

 

$

(148

)

$

297

 

$

168

 

$

663