v3.3.1.900
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2015
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS  
Schedule of assets and liabilities accounted for at fair value on a recurring basis

 

 

 

Fair Value Measurements at Reporting Date

 

 

 

September 30, 2015

 

December 31, 2014

 

(US$ in millions)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Readily marketable inventories (Note 5)

 

$

 

$

3,527 

 

$

611 

 

$

4,138 

 

$

 

$

4,154 

 

$

255 

 

$

4,409 

 

Trade accounts receivable(1)

 

 

 

 

 

 

 

 

23 

 

 

23 

 

Unrealized gain on designated derivative contracts(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

132 

 

 

132 

 

 

10 

 

 

10 

 

Unrealized gain on undesignated derivative contracts (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

274 

 

 

274 

 

 

361 

 

 

366 

 

Commodities

 

328 

 

516 

 

365 

 

1,209 

 

486 

 

538 

 

68 

 

1,092 

 

Freight

 

54 

 

 

 

55 

 

62 

 

 

 

64 

 

Energy

 

 

 

 

 

35 

 

 

 

37 

 

Deferred purchase price receivable (Note 12)

 

 

84 

 

 

84 

 

 

78 

 

 

78 

 

Other (3)

 

97 

 

55 

 

 

152 

 

55 

 

218 

 

 

273 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

484 

 

$

4,589 

 

$

978 

 

$

6,051 

 

$

643 

 

$

5,384 

 

$

325 

 

$

6,352 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable(1)

 

$

 

$

410 

 

$

166 

 

$

576 

 

$

 

$

359 

 

$

33 

 

$

392 

 

Unrealized loss on designated derivative contracts (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

43 

 

 

43 

 

 

17 

 

 

17 

 

Unrealized loss on undesignated derivative contracts (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

892 

 

 

892 

 

12 

 

525 

 

 

537 

 

Commodities

 

274 

 

384 

 

46 

 

704 

 

426 

 

432 

 

59 

 

917 

 

Freight

 

48 

 

 

 

49 

 

64 

 

 

 

67 

 

Energy

 

14 

 

 

 

17 

 

80 

 

 

10 

 

91 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

336 

 

$

1,729 

 

$

216 

 

$

2,281 

 

$

582 

 

$

1,334 

 

$

105 

 

$

2,021 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Trade accounts receivable and payable are generally accounted for at carrying cost, with the exception of $1 million and $576 million, at September 30, 2015 and $23 million and $392 million at December 31, 2014, respectively, related to certain delivered inventory for which the receivable and payable, respectively, fluctuate based on changes in commodity prices. These receivables and payables are hybrid financial instruments for which Bunge has elected the fair value option.

 

(2)

Unrealized gains on designated and undesignated derivative contracts are generally included in other current assets. There are no such amounts included in other non-current assets at September 30, 2015 and December 31, 2014, respectively.

 

(3)

Other includes the fair values of marketable securities and investments in other current assets and other non-current assets.

 

(4)

Unrealized losses on designated and undesignated derivative contracts are generally included in other current liabilities. There are no such amounts included in other non-current liabilities at September 30, 2015 and December 31, 2014, respectively.

Reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3)

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Three Months Ended September 30, 2015

 

 

 

 

 

 

 

Trade

 

 

 

 

 

 

 

Readily

 

Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable/

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net(2)

 

Total

 

Balance, July 1, 2015

 

$

192

 

$

910

 

$

(357

)

$

745

 

Total gains and (losses), realized/unrealized included in cost of goods sold

 

217

 

109

 

(18

)

308

 

Purchases

 

 

170

 

(5

)

165

 

Sales

 

 

(647

)

 

(647

)

Issuances

 

 

 

 

 

Settlements

 

(91

)

 

261

 

170

 

Transfers into Level 3

 

(1

)

167

 

 

166

 

Transfers out of Level 3

 

 

(98

)

(47

)

(145

)

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2015 

 

$

317

 

$

611

 

$

(166

)

$

762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

Trade

 

 

 

 

 

 

 

Readily

 

Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable/

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net (2)

 

Total

 

Balance, July 1, 2014

 

$

(13

)

$

873

 

$

(120

)

$

740

 

Total gains and (losses), realized/unrealized included in cost of goods sold

 

(12

)

(39

)

1

 

(50

)

Purchases

 

(8

)

254

 

(4

)

242

 

Sales

 

4

 

(943

)

 

(939

)

Issuances

 

20

 

 

(7

)

13

 

Settlements

 

(47

)

 

84

 

37

 

Transfers into Level 3

 

27

 

171

 

(3

)

195

 

Transfers out of Level 3

 

5

 

(6

)

(11

)

(12

)

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2014

 

$

(24

)

$

310

 

$

(60

)

$

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Nine Months Ended September 30, 2015

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable/

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net(2)

 

Total

 

Balance, January 1, 2015

 

$

(2

)

$

255

 

$

(33

)

$

220

 

Total gains and (losses) realized/unrealized included in cost of goods sold

 

460

 

167

 

(17

)

610

 

Purchases

 

1

 

1,197

 

(5

)

1,193

 

Sales

 

 

(1,442

)

 

(1,442

)

Issuances

 

 

 

(328

)

(328

)

Settlements

 

(139

)

 

466

 

327

 

Transfers into Level 3

 

 

683

 

(203

)

480

 

Transfers out of Level 3

 

(3

)

(249

)

(46

)

(298

)

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2015

 

$

317

 

$

611

 

$

(166

)

$

762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Nine Months Ended September 30, 2014

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable/

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net (2)

 

Total

 

Balance, January 1, 2014

 

$

20

 

$

298

 

$

(75

)

$

243

 

Total gains and (losses) realized/unrealized included in cost of goods sold

 

65

 

8

 

2

 

75

 

Purchases

 

5

 

1,804

 

(5

)

1,804

 

Sales

 

 

(2,176

)

8

 

(2,168

)

Issuances

 

19

 

 

(400

)

(381

)

Settlements

 

(189

)

 

492

 

303

 

Transfers into Level 3

 

21

 

534

 

(11

)

544

 

Transfers out of Level 3

 

35

 

(158

)

(71

)

(194

)

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2014

 

$

(24

)

$

310

 

$

(60

)

$

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

Summary of changes in unrealized gains or (losses) recorded in earnings for Level 3 assets and liabilities

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Three Months Ended

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable and

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net(2)

 

Total

 

Changes in unrealized gains and (losses) relating to assets and liabilities held at September 30, 2015

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

(35

)

$

24

 

$

(20

)

$

(31

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains and (losses) relating to assets and liabilities held at September 30, 2014

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

(7

)

$

(19

)

$

1

 

$

(25

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Nine Months Ended

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable and

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net(2)

 

Total

 

Changes in unrealized gains and (losses) relating to assets and liabilities held at September 30, 2015

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

18

 

$

15

 

$

(2

)

$

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains and (losses) relating to assets and liabilities held at September 30, 2014

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

48

 

$

(43

)

$

4

 

$

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

Summary of effect of derivative instruments designated as fair value hedges and undesignated derivative instruments on condensed consolidated statements of income

 

 

 

 

 

Gain or (Loss) Recognized in

 

 

 

 

 

Income on Derivative Instruments

 

 

 

 

 

Nine Months Ended September 30,

 

(US$ in millions)

 

Location

 

2015

 

2014

 

Undesignated Derivative Contracts:

 

 

 

 

 

Interest Rate

 

Other income (expense) - net

 

$

(1

)

$

 

Foreign Exchange

 

Foreign exchange gains (losses)

 

(356

)

28

 

Foreign Exchange

 

Cost of goods sold

 

(814

)

113

 

Commodities

 

Cost of goods sold

 

1,086

 

383

 

Freight

 

Cost of goods sold

 

10

 

(1

)

Energy

 

Cost of goods sold

 

(9

)

(15

)

 

 

 

 

 

 

 

 

Total

 

 

 

$

(84

)

$

508

 

 

 

 

 

 

 

 

 

 

 

 

Summary of effect of derivative instruments designated as cash flow and net investment hedges

 

 

 

Nine Months Ended September 30, 2015

 

 

 

 

 

Gain or

 

Gain or (Loss)

 

 

 

 

 

 

 

 

 

(Loss)

 

Reclassified from

 

 

 

 

 

 

 

 

 

Recognized in

 

Accumulated OCI into

 

Gain or (Loss) Recognized

 

 

 

Notional

 

Accumulated

 

Income (1)

 

in Income on Derivatives

 

(US$ in millions)

 

Amount

 

OCI (1)

 

Location

 

Amount

 

Location

 

Amount (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange (3)

 

$

290

 

$

(89

)

Foreign exchange gains (losses)

 

$

(51

)

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

290

 

$

(89

)

 

 

$

(51

)

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Investment Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange (3)

 

$

1,685

 

$

235

 

Foreign exchange gains (losses)

 

$

 

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,685

 

$

235

 

 

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The gain (loss) recognized relates to the effective portion of the hedging relationship.  At September 30, 2015, Bunge expects to reclassify into income in the next 12 months approximately ($41) million of after-tax gain (loss) related to its foreign exchange cash flow hedges.

 

(2)

There was no gain or loss recognized in income relating to the ineffective portion of the hedging relationships or relating to amounts excluded from the assessment of hedge effectiveness.

 

(3)

The foreign exchange contracts mature at various dates in 2015 through 2020.

 

 

 

 

 

Nine Months Ended September 30, 2014

 

 

 

 

 

Gain or

 

Gain or (Loss)

 

 

 

 

 

 

 

 

 

(Loss)

 

Reclassified from

 

 

 

 

 

 

 

 

 

Recognized in

 

Accumulated OCI into

 

Gain or (Loss) Recognized

 

 

 

Notional

 

Accumulated

 

Income (1)

 

in Income on Derivatives

 

(US$ in millions)

 

Amount

 

OCI (1)

 

Location

 

Amount

 

Location

 

Amount (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange (3)

 

$

148

 

$

19

 

Foreign exchange gains (losses)

 

$

11

 

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

148

 

$

19

 

 

 

$

11

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Investment Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange (3)

 

$

557

 

$

(7

)

Foreign exchange gains (losses)

 

$

 

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

557

 

$

(7

)

 

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The gain or (loss) recognized relates to the effective portion of the hedging relationship.  At September 30, 2014, Bunge expected to reclassify into income in the next 12 months approximately $19 million of after-tax gains (losses) related to its foreign exchange cash flow hedges.

 

(2)

There was no gain or loss recognized in income relating to the ineffective portion of the hedging relationships or to amounts excluded from the assessment of hedge effectiveness.

 

(3)

The foreign exchange contracts matured at various dates in 2014 and 2015.

Foreign Exchange  
Derivative Instruments  
Summary of outstanding derivative instruments

 

 

 

September  30, 2015

 

 

 

Exchange Traded

 

 

 

 

 

 

 

 

 

Net (Short)

 

Non-exchange Traded

 

Unit of

 

(US$ in millions)

 

& Long (1)

 

(Short) (2)

 

Long (2)

 

Measure

 

Foreign Exchange

 

 

 

 

 

 

 

 

 

Options

 

$

 

$

(210

)

$

238

 

Delta

 

Forwards

 

 

(17,003

)

11,661

 

Notional

 

Futures

 

4

 

 

 

Notional

 

Swaps

 

 

(462

)

52

 

Notional

 

 

(1)

Exchange traded derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange traded derivatives are presented on a gross (short) and long position basis.

Commodities  
Derivative Instruments  
Summary of outstanding derivative instruments

 

 

 

September 30, 2015

 

 

 

Exchange Traded

 

 

 

 

 

 

 

 

 

Net (Short) &

 

Non-exchange Traded

 

Unit of

 

 

 

Long (1)

 

(Short) (2)

 

Long (2)

 

Measure

 

Agricultural Commodities

 

 

 

 

 

 

 

 

 

Futures

 

(6,944,106

)

 

 

Metric Tons

 

Options

 

20,795

 

 

 

Metric Tons

 

Forwards

 

 

(33,887,711

)

31,573,017

 

Metric Tons

 

Swaps

 

 

(1,180,877

)

2,249,354

 

Metric Tons

 

 

(1)

Exchange traded derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange traded derivatives are presented on a gross (short) and long position basis.

Freight  
Derivative Instruments  
Summary of outstanding derivative instruments

 

 

 

September 30, 2015

 

 

 

Exchange Cleared

 

 

 

 

 

 

 

 

 

Net (Short) &

 

Non-exchange Cleared

 

Unit of

 

 

 

Long (1)

 

(Short) (2)

 

Long (2)

 

Measure

 

Ocean Freight

 

 

 

 

 

 

 

 

 

FFA

 

(45

)

 

 

Hire Days

 

FFA Options

 

(76

)

 

 

Hire Days

 

 

(1)

Exchange cleared derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange cleared derivatives are presented on a gross (short) and long position basis.

Energy  
Derivative Instruments  
Summary of outstanding derivative instruments

 

 

 

September 30, 2015

 

 

 

Exchange Traded

 

 

 

 

 

 

 

 

 

Net (Short) &

 

Non-exchange Cleared

 

Unit of

 

 

 

Long (1)

 

(Short) (2)

 

Long (2)

 

Measure (3)

 

Natural Gas (3)

 

 

 

 

 

 

 

 

 

Futures

 

6,560,000

 

 

 

MMBtus

 

Swaps

 

 

 

796,209

 

MMBtus

 

Options

 

 

 

 

MMBtus

 

 

 

 

 

 

 

 

 

 

 

Energy—Other

 

 

 

 

 

 

 

 

 

Futures

 

(1,624,372

)

 

 

Metric Tons

 

Forwards

 

 

 

7,108,552

 

Metric Tons

 

Swaps

 

154,300

 

 

 

Metric Tons

 

Options

 

 

 

 

Metric Tons

 

 

(1)

Exchange traded and cleared derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange cleared derivatives are presented on a gross (short) and long position basis.

 

(3)

Million British Thermal Units (MMBtus) is the standard unit of measurement used to denote an amount of natural gas.