| Operating Segment Information |
|
|
|
|
|
Edible
|
|
|
|
|
|
|
|
Discontinued
|
|
|
|
|
Three Months Ended
|
|
|
|
Oil
|
|
Milling
|
|
Sugar and
|
|
|
|
Operations &
|
|
|
|
|
September 30, 2015
|
|
Agribusiness
|
|
Products
|
|
Products
|
|
Bioenergy
|
|
Fertilizer
|
|
Unallocated (1)
|
|
Total
|
|
|
Net sales to external customers
|
|
$
|
7,718
|
|
$
|
1,659
|
|
$
|
375
|
|
$
|
891
|
|
$
|
119
|
|
$
|
—
|
|
$
|
10,762
|
|
|
Inter—segment revenues
|
|
999
|
|
44
|
|
—
|
|
9
|
|
—
|
|
(1,052
|
)
|
—
|
|
|
Gross profit
|
|
527
|
|
98
|
|
66
|
|
53
|
|
1
|
|
—
|
|
745
|
|
|
Foreign exchange gains (losses)
|
|
5
|
|
(4
|
)
|
(4
|
)
|
(23
|
)
|
2
|
|
—
|
|
(24
|
)
|
|
Noncontrolling interests (1)
|
|
5
|
|
(2
|
)
|
—
|
|
—
|
|
(1
|
)
|
3
|
|
5
|
|
|
Other income (expense) — net(2)
|
|
47
|
|
3
|
|
(1
|
)
|
(1
|
)
|
1
|
|
—
|
|
49
|
|
|
Segment EBIT (3)
|
|
369
|
|
13
|
|
32
|
|
3
|
|
(3
|
)
|
—
|
|
414
|
|
|
Discontinued operations (5)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
21
|
|
21
|
|
|
Depreciation, depletion and amortization
|
|
(58
|
)
|
(22
|
)
|
(10
|
)
|
(43
|
)
|
(3
|
)
|
—
|
|
(136
|
)
|
|
Total assets
|
|
$
|
12,669
|
|
$
|
1,975
|
|
$
|
1,037
|
|
$
|
2,219
|
|
$
|
358
|
|
$
|
181
|
|
$
|
18,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales to external customers
|
|
$
|
9,835
|
|
$
|
2,016
|
|
$
|
516
|
|
$
|
1,154
|
|
$
|
155
|
|
$
|
—
|
|
$
|
13,676
|
|
|
Inter—segment revenues
|
|
1,205
|
|
37
|
|
36
|
|
—
|
|
1
|
|
(1,279
|
)
|
—
|
|
|
Gross profit
|
|
423
|
|
135
|
|
78
|
|
64
|
|
19
|
|
—
|
|
719
|
|
|
Foreign exchange gains (losses)
|
|
13
|
|
(3
|
)
|
(2
|
)
|
13
|
|
2
|
|
—
|
|
23
|
|
|
Noncontrolling interests (1)
|
|
(14
|
)
|
(3
|
)
|
—
|
|
(2
|
)
|
(2
|
)
|
11
|
|
(10
|
)
|
|
Other income (expense) — net
|
|
(5
|
)
|
(1
|
)
|
—
|
|
6
|
|
(2
|
)
|
—
|
|
(2
|
)
|
|
Segment EBIT (3)
|
|
186
|
|
37
|
|
37
|
|
44
|
|
12
|
|
—
|
|
316
|
|
|
Discontinued operations (5)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
27
|
|
27
|
|
|
Depreciation, depletion and amortization
|
|
(63
|
)
|
(24
|
)
|
(12
|
)
|
(59
|
)
|
(4
|
)
|
—
|
|
(162
|
)
|
|
Total assets
|
|
$
|
16,487
|
|
$
|
2,317
|
|
$
|
1,258
|
|
$
|
3,424
|
|
$
|
385
|
|
$
|
274
|
|
$
|
24,145
|
|
|
|
|
|
|
Edible
|
|
|
|
|
|
|
|
Discontinued
|
|
|
|
|
Nine Months Ended
|
|
|
|
Oil
|
|
Milling
|
|
Sugar and
|
|
|
|
Operations &
|
|
|
|
|
September 30, 2015
|
|
Agribusiness
|
|
Products
|
|
Products
|
|
Bioenergy
|
|
Fertilizer
|
|
Unallocated (1)
|
|
Total
|
|
|
Net sales to external customers
|
|
$
|
23,373
|
|
$
|
4,974
|
|
$
|
1,230
|
|
$
|
2,519
|
|
$
|
254
|
|
$
|
—
|
|
$
|
32,350
|
|
|
Inter—segment revenues
|
|
2,570
|
|
126
|
|
36
|
|
12
|
|
—
|
|
(2,744
|
)
|
—
|
|
|
Gross profit
|
|
1,393
|
|
297
|
|
193
|
|
99
|
|
8
|
|
—
|
|
1,990
|
|
|
Foreign exchange gains (losses)
|
|
29
|
|
—
|
|
(8
|
)
|
(38
|
)
|
2
|
|
—
|
|
(15
|
)
|
|
Noncontrolling interests (1)
|
|
(6
|
)
|
(5
|
)
|
—
|
|
—
|
|
(1
|
)
|
13
|
|
1
|
|
|
Other income (expense) — net(2)
|
|
47
|
|
3
|
|
(3
|
)
|
(7
|
)
|
1
|
|
—
|
|
41
|
|
|
Segment EBIT (3)(4)
|
|
863
|
|
43
|
|
88
|
|
(32
|
)
|
(8
|
)
|
—
|
|
954
|
|
|
Discontinued operations (5)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
36
|
|
36
|
|
|
Depreciation, depletion and amortization
|
|
(173
|
)
|
(65
|
)
|
(33
|
)
|
(121
|
)
|
(11
|
)
|
—
|
|
(403
|
)
|
|
Total assets
|
|
$
|
12,669
|
|
$
|
1,975
|
|
$
|
1,037
|
|
$
|
2,219
|
|
$
|
358
|
|
$
|
181
|
|
$
|
18,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales to external customers
|
|
$
|
32,783
|
|
$
|
6,043
|
|
$
|
1,604
|
|
$
|
3,184
|
|
$
|
316
|
|
$
|
—
|
|
$
|
43,930
|
|
|
Inter—segment revenues
|
|
2,935
|
|
115
|
|
40
|
|
—
|
|
2
|
|
(3,092
|
)
|
—
|
|
|
Gross profit
|
|
1,198
|
|
399
|
|
235
|
|
54
|
|
40
|
|
—
|
|
1,926
|
|
|
Foreign exchange gains (losses)
|
|
32
|
|
(3
|
)
|
(2
|
)
|
31
|
|
1
|
|
—
|
|
59
|
|
|
Noncontrolling interests (1)
|
|
(11
|
)
|
(5
|
)
|
—
|
|
—
|
|
(4
|
)
|
27
|
|
7
|
|
|
Other income (expense) — net
|
|
(6
|
)
|
—
|
|
(2
|
)
|
14
|
|
(1
|
)
|
—
|
|
5
|
|
|
Segment EBIT (3)
|
|
576
|
|
105
|
|
113
|
|
(14
|
)
|
29
|
|
—
|
|
809
|
|
|
Discontinued operations (5)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
37
|
|
37
|
|
|
Depreciation, depletion and amortization
|
|
(177
|
)
|
(73
|
)
|
(36
|
)
|
(150
|
)
|
(12
|
)
|
—
|
|
(448
|
)
|
|
Total assets
|
|
$
|
16,487
|
|
$
|
2,317
|
|
$
|
1,258
|
|
$
|
3,424
|
|
$
|
385
|
|
$
|
274
|
|
$
|
24,145
|
|
|
(1)
| |
Includes noncontrolling interests share of interest and tax to reconcile to consolidated noncontrolling interest and discontinued operations of Brazilian fertilizer distribution business and certain asset management operations. |
|
(2)
| |
Includes a pre-tax gain of $47 million on the sale from certain Agribusiness grain assets in Canada. |
|
(3)
| |
Total segment earnings before interest and taxes (“EBIT”) is an operating performance measure used by Bunge’s management to evaluate segment operating activities. Bunge’s management believes total segment EBIT is a useful measure of operating profitability, since the measure allows for an evaluation of the performance of its segments without regard to its financing methods or capital structure. In addition, EBIT is a financial measure that is widely used by analysts and investors in Bunge’s industries. |
|
(4)
| |
Includes a pre-tax, non-cash impairment charge of $15 million in cost of goods sold recorded in the second quarter 2015, related to the announced closure of Bunge’s oil packaging plant in the United States. |
|
(5)
| |
Represents net income (loss) from discontinued operations. |
|