v3.5.0.2
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2016
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS  
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

10.FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

 

Bunge’s various financial instruments include certain components of working capital such as cash and cash equivalents, trade accounts receivable and trade accounts payable.  Additionally, Bunge uses short and long-term debt to fund operating requirements.  Cash and cash equivalents, trade accounts receivable, trade accounts payable and short-term debt are stated at their carrying value, which is a reasonable estimate of fair value.  See Note 4 for trade structured finance program, Note 12 for deferred purchase price receivable (“DPP”) related to sales of trade receivables, Note 7 for long-term receivables from farmers in Brazil, net and Note 11 for long-term debt. Bunge’s financial instruments also include derivative instruments and marketable securities, which are stated at fair value.

 

The majority of Bunge’s exchange traded agricultural commodity futures are settled daily generally through its clearing subsidiary and, therefore, such futures are not included in the table below.  Assets and liabilities are classified in their entirety based on the lowest level of input that is a significant component of the fair value measurement.  The lowest level of input is considered Level 3.

 

The following table sets forth, by level, Bunge’s assets and liabilities that were accounted for at fair value on a recurring basis.

 

 

 

Fair Value Measurements at Reporting Date

 

 

 

June 30, 2016

 

December 31, 2015

 

(US$ in millions)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Readily marketable inventories (Note 5)

 

$

 

$

4,116 

 

$

917 

 

$

5,033 

 

$

 

$

3,421 

 

$

245 

 

$

3,666 

 

Trade accounts receivable(1)

 

 

 

 

 

 

 

 

 

Unrealized gain on designated derivative contracts(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

 

17 

 

 

17 

 

 

 

 

 

Foreign exchange

 

 

34 

 

 

34 

 

 

30 

 

 

30 

 

Unrealized gain on undesignated derivative contracts (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

926 

 

 

926 

 

 

176 

 

 

185 

 

Commodities

 

649 

 

1,069 

 

212 

 

1,930 

 

252 

 

696 

 

220 

 

1,168 

 

Freight

 

41 

 

 

 

41 

 

65 

 

 

 

65 

 

Energy

 

15 

 

 

 

17 

 

 

 

 

 

Deferred purchase price receivable (Note 12 )

 

 

103 

 

 

103 

 

 

79 

 

 

79 

 

Other (3)

 

44 

 

365 

 

 

409 

 

68 

 

176 

 

 

244 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

749 

 

$

6,637 

 

$

1,129 

 

$

8,515 

 

$

401 

 

$

4,584 

 

$

466 

 

$

5,451 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable(1)

 

$

 

$

365 

 

$

188 

 

$

553 

 

$

 

$

399 

 

$

44 

 

$

443 

 

Unrealized loss on designated derivative contracts (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

248 

 

 

248 

 

 

15 

 

 

15 

 

Unrealized loss on undesignated derivative contracts (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

425 

 

 

434 

 

 

605 

 

 

606 

 

Commodities

 

915 

 

1,455 

 

81 

 

2,451 

 

402 

 

304 

 

52 

 

758 

 

Freight

 

33 

 

 

 

35 

 

56 

 

 

 

56 

 

Energy

 

 

 

 

11 

 

31 

 

 

 

33 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

964 

 

$

2,495 

 

$

273 

 

$

3,732 

 

$

490 

 

$

1,326 

 

$

98 

 

$

1,914 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Trade accounts receivable and payable are generally stated at historical amounts, net of write-offs and allowances, with the exception of $5 million and $553 million, at June 30, 2016 and $6 million and $443 million at December 31, 2015, respectively, related to certain delivered inventory for which the receivable and payable, respectively, fluctuate based on changes in commodity prices. These receivables and payables are hybrid financial instruments for which Bunge has elected the fair value option.

 

(2)

Unrealized gains on designated and undesignated derivative contracts are generally included in other current assets. There are no such amounts included in other non-current assets at June 30, 2016 and December 31, 2015, respectively.

 

(3)

Other includes the fair values of marketable securities and investments in other current assets and other non-current assets.

 

(4)

Unrealized losses on designated and undesignated derivative contracts are generally included in other current liabilities. There are no such amounts included in other non-current liabilities at June 30, 2016 and December 31, 2015, respectively.

 

Derivatives — Exchange traded futures and options contracts and exchange cleared contracts are valued based on unadjusted quoted prices in active markets and are classified within Level 1.  Bunge’s forward commodity purchase and sale contracts are classified as derivatives along with other over-the-counter (“OTC”) derivative instruments relating primarily to freight, energy, foreign exchange and interest rates, and are classified within Level 2 or Level 3 as described below.  Bunge estimates fair values based on exchange quoted prices, adjusted as appropriate for differences in local markets.  These differences are generally valued using inputs from broker or dealer quotations, or market transactions in either the listed or OTC markets.  In such cases, these derivative contracts are classified within Level 2.

 

OTC derivative contracts include swaps, options and structured transactions that are valued at fair value generally determined using quantitative models that require the use of multiple market inputs including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets which are not highly active, other observable inputs relevant to the asset or liability, and market inputs corroborated by correlation or other means.  These valuation models include inputs such as interest rates, prices and indices to generate continuous yield or pricing curves and volatility factors.  Where observable inputs are available for substantially the full term of the asset or liability, the instrument is categorized in Level 2.  Certain OTC derivatives trade in less active markets with less availability of pricing information and certain structured transactions can require internally developed model inputs that might not be observable in or corroborated by the market.  When unobservable inputs have a significant impact on the measurement of fair value, the instrument is categorized in Level 3.

 

Exchange traded or cleared derivative contracts are classified in Level 1, thus transfers of assets and liabilities into and/or out of Level 1 occur infrequently.  Transfers into Level 1 would generally only be expected to occur when an exchange cleared derivative contract historically valued using a valuation model as the result of a lack of observable inputs becomes sufficiently observable, resulting in the valuation price being essentially the exchange traded price.  There were no significant transfers into or out of Level 1 during the periods presented.

 

Readily marketable inventories — RMI reported at fair value are valued based on commodity futures exchange quotations, broker or dealer quotations, or market transactions in either listed or OTC markets with appropriate adjustments for differences in local markets where Bunge’s inventories are located. In such cases, the inventory is classified within Level 2.  Certain inventories may utilize significant unobservable data related to local market adjustments to determine fair value. In such cases, the inventory is classified as Level 3.

 

If Bunge used different methods or factors to determine fair values, amounts reported as unrealized gains and losses on derivative contracts and RMI at fair value in the consolidated balance sheets and consolidated statements of income could differ.  Additionally, if market conditions change subsequent to the reporting date, amounts reported in future periods as unrealized gains and losses on derivative contracts and RMI at fair value in the consolidated balance sheets and consolidated statements of income could differ.

 

Level 3 Measurements — Transfers in and/or out of Level 3 represent existing assets or liabilities that were either previously categorized as a higher level for which the inputs to the model became unobservable or assets and liabilities that were previously classified as Level 3 for which the lowest significant input became observable during the period. Bunge’s policy regarding the timing of transfers between levels is to record the transfers at the beginning of the reporting period.

 

Level 3 Derivatives — Level 3 derivative instruments utilize both market observable and unobservable inputs within the fair value measurements.  These inputs include commodity prices, price volatility, interest rates, volumes and locations.  In addition, with the exception of the exchange cleared instruments, Bunge is exposed to loss in the event of the non-performance by counterparties on OTC derivative instruments and forward purchase and sale contracts.  Adjustments are made to fair values on occasions when non-performance risk is determined to represent a significant input in Bunge’s fair value determination.  These adjustments are based on Bunge’s estimate of the potential loss in the event of counterparty non-performance. Bunge did not have significant adjustments related to non-performance by counterparties at June 30, 2016 and December 31, 2015.

 

Level 3 Readily marketable inventories and other — The significant unobservable inputs resulting in Level 3 classification for RMI physically settled forward purchase and sale contracts, and trade accounts receivable and payable, net, relate to certain management estimations regarding costs of transportation and other local market or location-related adjustments, primarily freight related adjustments in the interior of Brazil and the lack of market corroborated information in Canada.  In both situations, Bunge uses proprietary information such as purchase and sale contracts and contracted prices for freight, premiums and discounts to value its contracts.  Movements in the price of these unobservable inputs alone would not have a material effect on Bunge’s financial statements as these contracts do not typically exceed one future crop cycle.

 

The tables below present reconciliations for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and six months ended June 30, 2016 and 2015.  These instruments were valued using pricing models that management believes reflect the assumptions that would be used by a marketplace participant.

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Three Months Ended June 30, 2016

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable/

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, April 01, 2016

 

$

16

 

$

730

 

$

(291

)

$

455

 

Total gains and (losses), realized/unrealized included in cost of goods sold

 

116

 

121

 

3

 

240

 

Purchases

 

 

196

 

(17

)

179

 

Sales

 

 

(250

)

 

(250

)

Issuances

 

 

(7

)

 

(7

)

Settlements

 

(6

)

 

99

 

93

 

Transfers into Level 3

 

(2

)

168

 

(1

)

165

 

Transfers out of Level 3

 

3

 

(41

)

19

 

(19

)

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2016

 

$

127

 

$

917

 

$

(188

)

$

856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Three Months Ended June 30, 2015

 

 

 

 

 

Readily

 

Trade
Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable/

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net (2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, April 01, 2015

 

$

79

 

$

675

 

$

(489

)

$

265

 

Total gains and (losses), realized/unrealized included in cost of goods sold

 

151

 

39

 

1

 

191

 

Purchases

 

1

 

545

 

 

546

 

Sales

 

 

(485

)

 

(485

)

Issuances

 

 

 

(43

)

(43

)

Settlements

 

(29

)

 

205

 

176

 

Transfers into Level 3

 

(1

)

199

 

(31

)

167

 

Transfers out of Level 3

 

(9

)

(63

)

 

(72

)

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2015

 

$

192

 

$

910

 

$

(357

)

$

745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Six Months Ended June 30, 2016

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable/

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, January 01, 2016

 

$

167

 

$

245

 

$

(44

)

$

368

 

Total gains and losses (realized/unrealized) included in cost of goods sold

 

32

 

131

 

8

 

171

 

Purchases

 

 

733

 

(212

)

521

 

Sales

 

 

(499

)

 

(499

)

Issuances

 

(1

)

(6

)

 

(7

)

Settlements

 

(72

)

 

100

 

28

 

Transfers into Level 3

 

(2

)

361

 

(59

)

300

 

Transfers out of Level 3

 

3

 

(48

)

19

 

(26

)

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2016

 

$

127

 

$

917

 

$

(188

)

$

856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable/

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net (2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, January 01, 2015

 

$

(2

)

$

255

 

$

(33

)

$

220

 

Total gains and losses (realized/unrealized) included in cost of goods sold

 

243

 

59

 

1

 

303

 

Purchases

 

1

 

1,027

 

(1

)

1,027

 

Sales

 

 

(795

)

 

(795

)

Issuances

 

 

 

(327

)

(327

)

Settlements

 

(47

)

 

205

 

158

 

Transfers into Level 3

 

 

515

 

(203

)

312

 

Transfers out of Level 3

 

(3

)

(151

)

1

 

(153

)

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2015

 

$

192

 

$

910

 

$

(357

)

$

745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

The tables below summarize changes in unrealized gains or (losses) recorded in earnings during the three and six months ended June 30, 2016 and 2015 for Level 3 assets and liabilities that were held at June 30, 2016 and 2015.

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Three Months Ended

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable and

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net(2)

 

Total

 

Changes in unrealized gains and (losses) relating to assets and liabilities held at June 30, 2016

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

83

 

$

51

 

$

(3

)

$

131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains and (losses) relating to assets and liabilities held at June 30, 2015

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

23

 

$

(6

)

$

1

 

$

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Six Months Ended

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable and

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net(2)

 

Total

 

Changes in unrealized gains and (losses) relating to assets and liabilities held at June 30, 2016

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

20

 

$

(7

)

$

(2

)

$

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains and (losses) relating to assets and liabilities held at June 30, 2015

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

17

 

$

1

 

$

(3

)

$

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

Derivative Instruments and Hedging Activities

 

Interest rate derivatives — Bunge, from time-to-time uses interest rate derivatives, including interest rate swaps, interest rate basis swaps, interest rate options or interest rate futures. As of June 30, 2016, Bunge had interest rate swap agreements for the purpose of managing certain of its interest rate exposures. The interest rate swaps used by Bunge as hedging instruments have been recorded at fair value in the condensed consolidated balance sheets with changes in fair value recorded contemporaneously in earnings. These swap agreements have been designated as fair value hedges. Additionally, the carrying amount of the associated hedged debt is adjusted through earnings for changes in the fair value arising from changes in benchmark interest rates. Ineffectiveness is recognized to the extent that these two adjustments do not offset.

 

As of June 30, 2016, Bunge had fixed-to-variable interest rate swap agreements. Below is a summary of Bunge’s current interest rate swap agreements designated as fair value hedge agreements as of June 30, 2016.

 

Notional

 

Notional

 

 

 

 

 

 

 

Weighted

 

Amount of

 

Amount of

 

 

 

 

 

Weighted Average

 

Average Rate

 

Hedged Obligation

 

Derivative

 

Effective Date

 

Maturity Date

 

Rate Payable (1)

 

Receivable (2)

 

$

500 

 

$

500 

 

November 24, 2015

 

November 24, 2020

 

3 month LIBOR plus 1.91%

 

3.50 

%

600 

 

600 

 

June 16, 2016

 

June 16, 2023

 

6 month EURIBOR plus 1.6778%

 

1.85 

%

 

 

(1)

Interest is payable in arrears semi-annually.

 

(2)

Interest is receivable in arrears semi-annually for U.S. dollar interest rate swap and annually for Euro interest rate swap.

 

Additionally, in February 2016, Bunge entered into one year interest rate swap agreements, having a total notional of $500 million that requires Bunge to pay interest at a fixed rate and receive interest at a variable rate. These interest rate swaps do not qualify for hedge accounting, and therefore Bunge has not designated these swaps as hedge instruments for accounting purposes. The interest rate swaps have been recorded at fair value in the consolidated condensed balance sheets with changes in fair value recorded contemporaneously in earnings.

 

Foreign exchange derivatives and hedging activities - Bunge uses a combination of foreign exchange forward, swap and option contracts in certain of its operations to mitigate the risk from exchange rate fluctuations in connection with certain commercial and balance sheet exposures. The foreign exchange forward and option contracts may be designated as cash flow hedges.  Bunge may also use net investment hedges to partially offset the translation adjustments arising from the remeasurement of its investment in certain of its foreign subsidiaries.

 

Foreign exchange risk is also managed through the use of foreign currency debt. Bunge’s senior unsecured euro-denominated notes have been designated as, and are effective as, economic hedges of the net investment in foreign denominated operations. Accordingly, foreign currency transaction gains or losses due to spot rate fluctuations on the euro-denominated debt instruments are included in foreign currency translation adjustment within OCI.

 

Bunge assesses, both at the inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedge transactions are highly effective in offsetting changes in the hedged items.

 

The table below summarizes the notional amounts of open foreign exchange positions.

 

 

 

June 30, 2016

 

 

 

Exchange Traded

 

 

 

 

 

 

 

 

 

Net (Short)

 

Non-exchange Traded

 

Unit of

 

(US$ in millions)

 

& Long (1)

 

(Short) (2)

 

Long (2)

 

Measure

 

Foreign Exchange

 

 

 

 

 

 

 

 

 

Options

 

$

 

$

(908

)

$

255

 

Delta

 

Forwards

 

 

(9,428

)

5,217

 

Notional

 

Futures

 

(106

)

 

 

Notional

 

Swaps

 

 

(703

)

59

 

Notional

 

 

 

(1)

Exchange traded derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange traded derivatives are presented on a gross (short) and long position basis.

 

Commodity derivatives - Bunge uses commodity derivative instruments to manage its exposure to movements associated with agricultural commodity prices. Bunge generally uses exchange traded futures and options contracts to minimize the effects of changes in the prices of agricultural commodities on its agricultural commodity inventories and forward purchase and sale contracts, but may also from time-to-time enter into OTC commodity transactions, including swaps, which are settled in cash at maturity or termination based on exchange-quoted futures prices. Forward purchase and sale contracts are primarily settled through delivery of agricultural commodities. While Bunge considers these exchange traded futures and forward purchase and sale contracts to be effective economic hedges, Bunge does not designate or account for the majority of its commodity contracts as hedges. The forward contracts require performance of both Bunge and the contract counterparty in future periods. Contracts to purchase agricultural commodities generally relate to current or future crop years for delivery periods quoted by regulated commodity exchanges. Contracts for the sale of agricultural commodities generally do not extend beyond one future crop cycle.

 

The table below summarizes the volumes of open agricultural commodities derivative positions.

 

 

 

June 30, 2016

 

 

 

Exchange Traded
and Cleared

 

 

 

 

 

 

 

 

 

Net (Short) &

 

Non-exchange Traded

 

Unit of

 

 

 

Long (1)

 

(Short) (2)

 

Long (2)

 

Measure

 

Agricultural Commodities

 

 

 

 

 

 

 

 

 

Futures

 

(5,196,415

)

 

 

Metric Tons

 

Options

 

(614,538

)

 

 

Metric Tons

 

Forwards

 

 

(32,537,902

)

34,814,537

 

Metric Tons

 

Swaps

 

30,000

 

(8,365,511

)

359,651

 

Metric Tons

 

 

 

(1)

Exchange traded and cleared derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange traded derivatives are presented on a gross (short) and long position basis.

 

Ocean freight derivatives —  Bunge uses derivative instruments referred to as freight forward agreements (FFAs) and FFA options to hedge portions of its current and anticipated ocean freight costs. Changes in the fair values of ocean freight derivatives that are not designated as hedges are recorded in earnings. There were no designated hedges at June 30, 2016 and December 31, 2015, respectively.

 

The table below summarizes the open ocean freight positions.

 

 

 

June 30, 2016

 

 

 

Exchange Cleared

 

 

 

 

 

 

 

 

 

Net (Short) &

 

Non-exchange Cleared

 

Unit of

 

 

 

Long (1)

 

(Short) (2)

 

Long (2)

 

Measure

 

Ocean Freight

 

 

 

 

 

 

 

 

 

FFA

 

170

 

 

 

Hire Days

 

FFA Options

 

(470

)

 

 

Hire Days

 

 

 

(1)

Exchange cleared derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange cleared derivatives are presented on a gross (short) and long position basis.

 

Energy derivatives — Bunge uses energy derivative instruments for various purposes including to manage its exposure to volatility in energy costs.  Bunge’s operations use substantial amounts of energy, including natural gas, coal, and fuel oil, including bunker fuel.

 

The table below summarizes the open energy positions.

 

 

 

June 30, 2016

 

 

 

Exchange Traded

 

 

 

 

 

 

 

 

 

Net (Short) &

 

Non-exchange Cleared

 

Unit of

 

 

 

Long (1)

 

(Short) (2)

 

Long (2)

 

Measure (3)

 

Natural Gas (3)

 

 

 

 

 

 

 

 

 

Futures

 

6,269,770

 

 

 

MMBtus

 

Swaps

 

 

 

4,632,084

 

MMBtus

 

Options

 

 

 

 

MMBtus

 

Energy—Other

 

 

 

 

 

 

 

 

 

Futures

 

16,870

 

 

 

Metric Tons

 

Forwards

 

 

 

7,108,552

 

Metric Tons

 

Swaps

 

185,000

 

(96,000

)

 

Metric Tons

 

Options

 

(11,826

)

 

 

Metric Tons

 

 

 

(1)

Exchange traded and cleared derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange cleared derivatives are presented on a gross (short) and long position basis.

 

(3)

Million British Thermal Units (MMBtus) is the standard unit of measurement used to denote an amount of natural gas.

 

The Effect of Financial Instruments on the Condensed Consolidated Statements of Income

 

The table below summarizes the effect of derivative instruments that are designated as fair value hedges and also derivative instruments that are undesignated on the condensed consolidated statements of income for the six months ended June 30, 2016 and 2015.

 

 

 

 

 

Gain or (Loss) Recognized in

 

 

 

 

 

Income on Derivative Instruments

 

 

 

 

 

Six Months Ended June 30,

 

(US$ in millions)

 

Location

 

2016

 

2015

 

Designated Derivative Contracts:

 

 

 

 

 

 

 

 

 

Interest Rate

 

Interest income/Interest expense

 

$

3

 

$

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

3

 

$

 

 

 

 

 

 

 

 

 

 

 

Undesignated Derivative Contracts:

 

 

 

 

 

Foreign Exchange

 

Foreign exchange gains (losses)

 

$

253

 

$

(257

)

Foreign Exchange

 

Cost of goods sold

 

601

 

30

 

Commodities

 

Cost of goods sold

 

(960

)

(42

)

Freight

 

Cost of goods sold

 

(1

)

(13

)

Energy

 

Cost of goods sold

 

9

 

6

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

(98

)

$

(276

)

 

 

 

 

 

 

 

 

 

 

 

The table below summarizes the effect of financial instruments that are designated and qualify as cash flow and net investment hedges on the condensed consolidated statement of income for the six months ended June 30, 2016.

 

 

 

Six Months Ended June 30, 2016

 

 

 

 

 

Gain or

 

 

Gain or (Loss)

 

 

 

 

 

 

 

 

 

(Loss)

 

 

Reclassified from

 

 

 

 

 

 

 

 

 

Recognized in

 

 

Accumulated OCI into

 

Gain or (Loss) Recognized

 

 

 

Notional

 

Accumulated

 

 

Income (1)

 

in Income on Derivatives

 

(US$ in millions)

 

Amount

 

OCI (1)

 

Location

 

Amount

 

Location

 

Amount (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange (3)

 

$

178

 

$

30

 

Foreign exchange gains (losses)

 

$

 

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

178

 

$

30

 

 

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Investment Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency denominated debt

 

$

661

 

$

4

 

Foreign currency denominated debt

 

$

 

Foreign currency denominated debt

 

$

 

Foreign Exchange (3)

 

$

1,275

 

$

(373

)

Foreign exchange gains (losses)

 

$

 

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,936

 

$

(369

)

 

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The gain (loss) recognized relates to the effective portion of the hedging relationship.  At June 30, 2016, Bunge expects to reclassify into income in the next 12 months approximately $16 million of after-tax gain related to its foreign exchange cash flow hedges and zero for net investment hedges.

 

(2)

There was no gain or loss recognized in income relating to the ineffective portion of the hedging relationships or relating to amounts excluded from the assessment of hedge effectiveness.

 

(3)

The foreign exchange contracts mature at various dates through 2018.

 

The table below summarizes the effect of financial instruments that are designated and qualify as cash flow hedges on the condensed consolidated statement of income for the six months ended June 30, 2015.

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

Gain or

 

 

Gain or (Loss)

 

 

 

 

 

 

 

 

 

(Loss)

 

 

Reclassified from

 

 

 

 

 

 

 

 

 

Recognized in

 

 

Accumulated OCI into

 

Gain or (Loss) Recognized

 

 

 

Notional

 

Accumulated

 

 

Income (1)

 

in Income on Derivatives

 

(US$ in millions)

 

Amount

 

OCI (1)

 

Location

 

Amount

 

Location

 

Amount (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange (3)

 

$

554

 

$

(36

)

Foreign exchange gains (losses)

 

$

(18

)

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

554

 

$

(36

)

 

 

$

(18

)

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Investment Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange (3)

 

$

2,169

 

$

16

 

Foreign exchange gains (losses)

 

$

 

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,169

 

$

16

 

 

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The gain or (loss) recognized relates to the effective portion of the hedging relationship.  At June 30, 2015, Bunge expected to reclassify into income in the next 12 months approximately $(36) million of after-tax gains (losses) related to its foreign exchange cash flow hedges and zero for net investment hedges.

 

(2)

There was no gain or loss recognized in income relating to the ineffective portion of the hedging relationships or to amounts excluded from the assessment of hedge effectiveness.

 

(3)

The foreign exchange contracts matured at various dates in 2015 and 2016.