v3.5.0.2
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2016
SEGMENT INFORMATION  
SEGMENT INFORMATION

 

18.          SEGMENT INFORMATION

 

Bunge has five reportable segments - Agribusiness, Edible Oil Products, Milling Products, Sugar and Bioenergy, and Fertilizer, which are organized based upon similar economic characteristics and are similar in nature of products and services offered, the nature of production processes and the type and class of customer and distribution methods. The Agribusiness segment is characterized by both inputs and outputs being agricultural commodities and thus high volume and low margin. The Edible Oil Products segment involves the processing, production and marketing of products derived from vegetable oils. The Milling Products segment involves the processing, production and marketing of products derived primarily from wheat and corn. The Sugar and Bioenergy segment involves sugarcane growing and milling in Brazil, sugar merchandising in various countries, as well as sugarcane-based ethanol production and corn-based ethanol investments and related activities. Following the classification of the Brazilian fertilizer distribution and North American fertilizer businesses as discontinued operations, the activities of the Fertilizer segment include its port operations in Brazil and Argentina and its blending and retail operations in Argentina.

 

The “Discontinued Operations & Unallocated” column in the following table contains the reconciliation between the totals for reportable segments and Bunge consolidated totals, which consist primarily of amounts attributable to discontinued operations, corporate items not allocated to the operating segments and inter-segment eliminations. Transfers between the segments are generally valued at market. The segment revenues generated from these transfers are shown in the following table as “Inter-segment revenues”.

 

(US$ in millions)

 

 

 

 

 

Edible

 

 

 

 

 

 

 

Discontinued

 

 

 

Three Months Ended

 

 

 

Oil

 

Milling

 

Sugar and

 

 

 

Operations &

 

 

 

September 30, 2016

 

Agribusiness

 

Products

 

Products

 

Bioenergy

 

Fertilizer

 

Unallocated (1)

 

Total

 

Net sales to external customers

 

$

8,063

 

$

1,727

 

$

430

 

$

1,074

 

$

129

 

$

 

$

11,423

 

Inter–segment revenues

 

972

 

29

 

 

8

 

 

(1,009

)

 

Gross profit

 

266

 

117

 

89

 

67

 

17

 

 

556

 

Foreign exchange gains (losses)

 

(7

)

 

 

2

 

(1

)

 

(6

)

Noncontrolling interests (1)

 

(13

)

(2

)

 

 

(2

)

5

 

(12

)

Other income (expense) – net

 

11

 

(3

)

(1

)

(4

)

1

 

 

4

 

Segment EBIT (3)

 

83

 

34

 

52

 

35

 

9

 

 

213

 

Discontinued operations (5)

 

 

 

 

 

 

5

 

5

 

Depreciation, depletion and amortization

 

(61

)

(24

)

(16

)

(45

)

(3

)

 

(149

)

Total assets

 

$

12,396

 

$

2,030

 

$

1,508

 

$

3,532

 

$

352

 

$

227

 

$

20,045

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

7,718

 

$

1,659

 

$

375

 

$

891

 

$

119

 

$

 

$

10,762

 

Inter–segment revenues

 

999

 

44

 

 

9

 

 

(1,052

)

 

Gross profit

 

527

 

98

 

66

 

53

 

1

 

 

745

 

Foreign exchange gains (losses)

 

5

 

(4

)

(4

)

(23

)

2

 

 

(24

)

Noncontrolling interests (1)

 

5

 

(2

)

 

 

(1

)

3

 

5

 

Other income (expense) – net(2)

 

47

 

3

 

(1

)

(1

)

1

 

 

49

 

Segment EBIT (3) 

 

369

 

13

 

32

 

3

 

(3

)

 

414

 

Discontinued operations (5)

 

 

 

 

 

 

21

 

21

 

Depreciation, depletion and amortization

 

(58

)

(22

)

(10

)

(43

)

(3

)

 

(136

)

Total assets

 

$

12,669

 

$

1,975

 

$

1,037

 

$

2,219

 

$

358

 

$

181

 

$

18,439

 

 

 

 

 

 

Edible

 

 

 

 

 

 

 

Discontinued

 

 

 

Nine Months Ended

 

 

 

Oil

 

Milling

 

Sugar and

 

 

 

Operations &

 

 

 

September 30, 2016

 

Agribusiness

 

Products

 

Products

 

Bioenergy

 

Fertilizer

 

Unallocated (1)

 

Total

 

Net sales to external customers

 

$

21,870

 

$

4,958

 

$

1,243

 

$

2,541

 

$

268

 

$

 

$

30,880

 

Inter—segment revenues

 

2,822

 

80

 

1

 

10

 

 

(2,913

)

 

Gross profit

 

1,039

 

316

 

212

 

108

 

31

 

 

1,706

 

Foreign exchange gains (losses)

 

13

 

(2

)

(5

)

5

 

(2

)

 

9

 

Noncontrolling interests (1)

 

(13

)

(5

)

 

 

(2

)

12

 

(8

)

Other income (expense) – net

 

5

 

(4

)

(3

)

(13

)

1

 

 

(14

)

Segment EBIT (3) (4)

 

533

 

66

 

107

 

21

 

13

 

 

740

 

Discontinued operations (5)

 

 

 

 

 

 

(8

)

(8

)

Depreciation, depletion and amortization

 

(174

)

(69

)

(47

)

(103

)

(9

)

 

(402

)

Total assets

 

$

12,396

 

$

2,030

 

$

1,508

 

$

3,532

 

$

352

 

$

227

 

$

20,045

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

23,373

 

$

4,974

 

$

1,230

 

$

2,519

 

$

254

 

$

 

$

32,350

 

Inter–segment revenues

 

2,570

 

126

 

36

 

12

 

 

(2,744

)

 

Gross profit

 

1,393

 

297

 

193

 

99

 

8

 

 

1,990

 

Foreign exchange gains (losses)

 

29

 

 

(8

)

(38

)

2

 

 

(15

)

Noncontrolling interests (1)

 

(6

)

(5

)

 

 

(1

)

13

 

1

 

Other income (expense) – net(2)

 

47

 

3

 

(3

)

(7

)

1

 

 

41

 

Segment EBIT (3) (4)

 

863

 

43

 

88

 

(32

)

(8

)

 

954

 

Discontinued operations (5)

 

 

 

 

 

 

36

 

36

 

Depreciation, depletion and amortization

 

(173

)

(65

)

(33

)

(121

)

(11

)

 

(403

)

Total assets

 

$

12,669

 

$

1,975

 

$

1,037

 

$

2,219

 

$

358

 

$

181

 

$

18,439

 

 

(1)

Includes noncontrolling interests share of interest and tax to reconcile to consolidated noncontrolling interest and discontinued operations of Brazilian fertilizer distribution business and certain asset management operations.

 

(2)

Includes a pre-tax gain of $47 million on the sale from certain Agribusiness grain assets in Canada.

 

(3)

Bunge uses total segment earnings before interest and taxes (“Total Segment EBIT”) to evaluate Bunge’s operating performance. Total Segment EBIT is the aggregate of each of our five reportable segments’ earnings before interest and taxes. Total Segment EBIT is a non-GAAP financial measure and is not intended to replace net income (loss) attributable to Bunge, the most directly comparable GAAP financial measure. Bunge’s management believes Total Segment EBIT is a useful measure of its reportable segments’ operating profitability, since the measure allows for an evaluation of segment performance without regard to its financing methods or capital structure. For this reason, operating performance measures such as Total Segment EBIT are widely used by analysts and investors in Bunge’s industries. Total Segment EBIT is not a measure of consolidated operating results under U.S. GAAP and should not be considered as an alternative to net income (loss) or any other measure of consolidated operating results under U.S. GAAP.

 

(4)

Includes a pre-tax, non-cash impairment charge of $12 million in other income (expense) - net recorded in the second quarter of 2016, related to intangible assets of certain patents of intellectual property. Includes a pre-tax, non-cash impairment charge of $15 million in cost of goods sold recorded in the second quarter of 2015, related to the announced closure of Bunge’s oil packaging plant in the United States.

 

(5)

Represents net income (loss) from discontinued operations.

 

A reconciliation of Net income attributable to Bunge to Total Segment EBIT follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(US$ In millions)

 

2016

 

2015

 

2016

 

2015

 

Net income attributable to Bunge

 

$

118

 

$

239

 

$

474

 

$

588

 

Interest income

 

(13

)

(18

)

(37

)

(42

)

Interest expense

 

73

 

77

 

189

 

187

 

Income tax expense

 

45

 

140

 

118

 

270

 

(Income) loss from discontinued operations, net of tax

 

(5

)

(21

)

8

 

(36

)

Noncontrolling interest share of interest and tax

 

(5

)

(3

)

(12

)

(13

)

 

 

 

 

 

 

 

 

 

 

Total Segment EBIT from continuing operations

 

$

213

 

$

414

 

$

740

 

$

954