v3.7.0.1
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2017
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS  
Schedule of assets and liabilities accounted for at fair value on a recurring basis

 

 

Fair Value Measurements at Reporting Date

 

 

 

March 31, 2017

 

December 31, 2016

 

(US$ in millions)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Readily marketable inventories (Note 5)

 

$

 

$

3,394

 

$

743

 

$

4,137

 

$

 

$

3,618

 

$

237

 

$

3,855

 

Trade accounts receivable(1)

 

 

8

 

 

8

 

 

6

 

 

6

 

Unrealized gain on designated derivative contracts(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

 

 

 

 

 

1

 

 

1

 

Foreign exchange

 

 

37

 

 

37

 

 

29

 

 

29

 

Unrealized gain on undesignated derivative contracts (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

 

1

 

 

1

 

 

1

 

 

1

 

Foreign exchange

 

5

 

463

 

 

468

 

 

312

 

 

312

 

Commodities

 

629

 

692

 

46

 

1,367

 

421

 

431

 

96

 

948

 

Freight

 

28

 

 

5

 

33

 

16

 

 

 

16

 

Energy

 

17

 

 

 

17

 

23

 

1

 

 

24

 

Deferred purchase price receivable (Note 12 )

 

 

95

 

 

95

 

 

87

 

 

87

 

Other (3)

 

28

 

415

 

 

443

 

18

 

108

 

 

126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

707

 

$

5,105

 

$

794

 

$

6,606

 

$

478

 

$

4,594

 

$

333

 

$

5,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable(1)

 

$

 

$

636

 

$

372

 

$

1,008

 

$

 

$

478

 

$

44

 

$

522

 

Unrealized loss on designated derivative contracts (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

 

27

 

 

27

 

 

18

 

 

18

 

Foreign exchange

 

 

1

 

 

1

 

 

 

 

 

Unrealized loss on undesignated derivative contracts (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

3

 

267

 

 

270

 

 

233

 

 

233

 

Commodities

 

615

 

486

 

116

 

1,217

 

356

 

444

 

144

 

944

 

Freight

 

26

 

 

5

 

31

 

14

 

 

1

 

15

 

Energy

 

17

 

 

2

 

19

 

9

 

 

2

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

661

 

$

1,417

 

$

495

 

$

2,573

 

$

379

 

$

1,173

 

$

191

 

$

1,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Trade accounts receivable and payable are generally stated at historical amounts, net of write-offs and allowances, with the exception of $8 million and $1,008 million, at March 31, 2017 and $6 million and $522 million at December 31, 2016, respectively, related to certain delivered inventory for which the receivable and payable, respectively, fluctuate based on changes in commodity prices. These receivables and payables are hybrid financial instruments for which Bunge has elected the fair value option.

 

(2)

Unrealized gains on designated and undesignated derivative contracts are generally included in other current assets. There are $16 million and $5 million included in other non-current assets at March 31, 2017 and December 31, 2016, respectively.

 

(3)

Other includes the fair values of marketable securities and investments in other current assets and other non-current assets.

 

(4)

Unrealized losses on designated and undesignated derivative contracts are generally included in other current liabilities. There are $27 million and $18 million included in other non-current liabilities at March 31, 2017 and December 31, 2016, respectively.

 

Reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3)

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Three Months Ended March 31, 2017

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable/

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2017

 

$

(51

)

$

237

 

$

(44

)

$

142

 

Total gains and (losses), realized/unrealized included in cost of goods sold

 

(59

)

(14

)

7

 

(66

)

Purchases

 

4

 

764

 

(331

)

437

 

Sales

 

 

(372

)

 

(372

)

Issuances

 

(2

)

 

 

(2

)

Settlements

 

17

 

 

 

17

 

Transfers into Level 3

 

(4

)

184

 

(3

)

177

 

Transfers out of Level 3

 

23

 

(56

)

(1

)

(34

)

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2017

 

$

(72

)

$

743

 

$

(372

)

$

299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

 

 

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Three Months Ended March 31, 2016

 

 

 

 

 

Readily

 

Trade
Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable/

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net (2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2016

 

$

167

 

$

245

 

$

(44

)

$

368

 

Total gains and (losses), realized/unrealized included in cost of goods sold

 

(85

)

11

 

5

 

(69

)

Purchases

 

 

537

 

(195

)

342

 

Sales

 

 

(248

)

 

(248

)

Issuances

 

 

 

 

 

Settlements

 

(66

)

 

 

(66

)

Transfers into Level 3

 

 

192

 

(57

)

135

 

Transfers out of Level 3

 

 

(7

)

 

(7

)

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2016 

 

$

16

 

$

730

 

$

(291

)

$

455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

Summary of changes in unrealized gains or (losses) recorded in earnings for Level 3 assets and liabilities

 

 

Level 3 Instruments

 

 

 

Fair Value Measurements

 

 

 

Three Months Ended

 

 

 

 

 

Readily

 

Trade Accounts

 

 

 

 

 

Derivatives,

 

Marketable

 

Receivable and

 

 

 

(US$ in millions)

 

Net (1)

 

Inventories

 

Payable, Net(2)

 

Total

 

Changes in unrealized gains and (losses) relating to assets and liabilities held at March 31, 2017

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

(54

)

$

(13

)

$

2

 

$

(65

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains and (losses) relating to assets and liabilities held at March 31, 2016

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

(79

)

$

(24

)

$

1

 

$

(102

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivatives, net include Level 3 derivative assets and liabilities.

 

(2)

Trade Accounts Receivable and Trade Accounts Payable, net, include Level 3 inventory related receivables and payables.

 

Summary of effect of derivative instruments designated as fair value hedges and undesignated derivative instruments on consolidated statements of income

 

 

 

 

Gain or (Loss) Recognized in

 

 

 

 

 

Income on Derivative Instruments

 

 

 

 

 

Three Months Ended March 31,

 

(US$ in millions)

 

Location

 

2017

 

2016

 

Designated Derivative Contracts:

 

 

 

 

 

Interest Rate

 

Interest income (expense)

 

$

5

 

$

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

5

 

$

 

 

 

 

 

 

 

 

 

 

 

Undesignated Derivative Contracts:

 

 

 

 

 

Foreign Exchange

 

Foreign exchange gains (losses)

 

$

77

 

$

147

 

Foreign Exchange

 

Cost of goods sold

 

92

 

242

 

Commodities

 

Cost of goods sold

 

270

 

(230

)

Freight

 

Cost of goods sold

 

(8

)

(6

)

Energy

 

Cost of goods sold

 

(10

)

(1

)

 

 

 

 

 

 

 

 

Total

 

 

 

$

421

 

$

152

 

 

 

 

 

 

 

 

 

 

 

 

Summary of effect of financial instruments designated as cash flow and net investment hedges

 

 

Three Months Ended March 31, 2017

 

 

 

 

 

Gain or

 

Gain or (Loss)

 

 

 

 

 

 

 

 

 

(Loss)

 

Reclassified from

 

 

 

 

 

 

 

 

 

Recognized in

 

Accumulated OCI into

 

Gain or (Loss) Recognized

 

 

 

Notional

 

Accumulated

 

Income (1)

 

in Income on Derivatives

 

(US$ in millions)

 

Amount

 

OCI (1)

 

Location

 

Amount

 

Location

 

Amount (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange (3)

 

$

153

 

$

5

 

Foreign exchange gains (losses)

 

$

2

 

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

153

 

$

5

 

 

 

$

2

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Investment Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency denominated debt (4)

 

$

881

 

$

(12

)

Foreign currency denominated debt

 

$

 

Foreign currency denominated debt

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

881

 

$

(12

)

 

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The gain (loss) recognized relates to the effective portion of the hedging relationship.  At March 31, 2017, Bunge expects to reclassify into income in the next 12 months approximately $5 million of after-tax gain (loss) related to its foreign exchange cash flow hedges and nil for net investment hedges.

 

(2)

There was no gain or loss recognized in income relating to the ineffective portion of the hedging relationships or relating to amounts excluded from the assessment of hedge effectiveness.

 

(3)

The foreign exchange contracts mature at various dates through January 2018.

 

(4)

The euro denominated loans mature in 2023.

 

 

 

 

 

Three Months Ended March 31, 2016

 

 

 

 

 

Gain or

 

Gain or (Loss)

 

 

 

 

 

 

 

 

 

(Loss)

 

Reclassified from

 

 

 

 

 

 

 

 

 

Recognized in

 

Accumulated OCI into

 

Gain or (Loss) Recognized

 

 

 

Notional

 

Accumulated

 

Income (1)

 

in Income on Derivatives

 

(US$ in millions)

 

Amount

 

OCI (1)

 

Location

 

Amount

 

Location

 

Amount (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange (3)

 

$

145

 

$

16

 

Foreign exchange gains (losses)

 

$

(6

)

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

145

 

$

16

 

 

 

$

(6

)

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Investment Hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange (3)

 

$

1,878

 

$

(200

)

Foreign exchange gains (losses)

 

$

 

Foreign exchange gains (losses)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,878

 

$

(200

)

 

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The gain or (loss) recognized relates to the effective portion of the hedging relationship.  At March 31, 2016, Bunge expected to reclassify into income in the next 12 months approximately $16 million of after-tax gains (losses) related to its foreign exchange cash flow hedges and nil for net investment hedges.

 

(2)

There was no gain or loss recognized in income relating to the ineffective portion of the hedging relationships or relating to amounts excluded from the assessment of hedge effectiveness.

 

(3)

The foreign exchange contracts matured at various dates through 2020.

 

Interest rate  
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS  
Summary of outstanding derivative instruments

Below is a summary of Bunge’s current interest rate swap agreements designated as fair value hedge agreements as of March 31, 2017.

 

Notional

 

 

 

 

 

 

 

 

 

Amount of

 

Notional

 

 

 

Payment

 

 

 

Hedged

 

Amount of

 

 

 

Weighted Average

 

Fixed Rate

 

Obligation

 

Derivative

 

Maturity Date

 

Rate Payable

 

Receivable

 

$

500

 

$

500

 

November 24, 2020

 

3 month LIBOR plus 1.91%

 

3.50

%

euro 

800

 

euro 

800

 

June 16, 2023

 

6 month EURIBOR plus 1.64%

 

1.85

%

$

550

 

$

550

 

August 15, 2026

 

3 month LIBOR plus 1.12%

 

3.25

%

 

 

 

 

March  31, 2017

 

 

Exchange Traded

 

 

 

 

 

 

 

 

 

Net (Short)

 

Non-exchange Traded

 

Unit of

 

(US$ in millions)

 

& Long (1)

 

(Short) (2)

 

Long (2)

 

Measure

 

Interest Rate

 

 

 

 

 

 

 

 

 

Futures

 

$

 

$

 

$

 

Notional

 

Swaps

 

 

(2,048

)

1,476

 

Notional

 

Forward Rate Agreements

 

 

 

825

 

Notional

 

 

 

(1)

Exchange traded derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange traded derivatives are presented on a gross (short) and long position basis.

 

 

Foreign exchange  
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS  
Summary of outstanding derivative instruments

 

 

March  31, 2017

 

 

 

Exchange Traded

 

 

 

 

 

 

 

 

 

Net (Short)

 

Non-exchange Traded

 

Unit of

 

(US$ in millions)

 

& Long (1)

 

(Short) (2)

 

Long (2)

 

Measure

 

Foreign Exchange

 

 

 

 

 

 

 

 

 

Options

 

$

 

$

(230

)

$

157

 

Delta

 

Forwards

 

 

(9,515

)

8,341

 

Notional

 

Futures

 

(90

)

 

 

Notional

 

Swaps

 

 

(265

)

389

 

Notional

 

 

 

(1)

Exchange traded derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange traded derivatives are presented on a gross (short) and long position basis.

 

Commodities  
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS  
Summary of outstanding derivative instruments

 

 

March 31, 2017

 

 

 

Exchange Traded

 

 

 

 

 

 

 

 

 

Net (Short) &

 

Non-exchange Traded

 

Unit of

 

 

 

Long (1)

 

(Short) (2)

 

Long (2)

 

Measure

 

Agricultural Commodities

 

 

 

 

 

 

 

 

 

Futures

 

768,446

 

 

 

Metric Tons

 

Options

 

(968,475

)

 

 

Metric Tons

 

Forwards

 

 

(35,909,050

)

26,296,335

 

Metric Tons

 

Swaps

 

30,000

 

(6,932,933

)

1,768,321

 

Metric Tons

 

 

 

(1)

Exchange traded derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange traded derivatives are presented on a gross (short) and long position basis.

 

Freight  
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS  
Summary of outstanding derivative instruments

 

 

March 31, 2017

 

 

 

Exchange Cleared

 

 

 

 

 

 

 

 

 

Net (Short) &

 

Non-exchange Cleared

 

Unit of

 

 

 

Long (1)

 

(Short) (2)

 

Long (2)

 

Measure

 

Ocean Freight

 

 

 

 

 

 

 

 

 

FFA

 

1,264

 

 

 

Hire Days

 

FFA Options

 

(985

)

 

 

Hire Days

 

 

 

(1)

Exchange cleared derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange cleared derivatives are presented on a gross (short) and long position basis.

 

Energy  
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS  
Summary of outstanding derivative instruments

 

 

March 31, 2017

 

 

 

Exchange Traded

 

 

 

 

 

 

 

 

 

Net (Short) &

 

Non-exchange Cleared

 

Unit of

 

 

 

Long (1)

 

(Short) (2)

 

Long (2)

 

Measure (3)

 

Natural Gas (3)

 

 

 

 

 

 

 

 

 

Futures

 

5,167,500

 

 

 

MMBtus

 

Swaps

 

 

 

1,236,469

 

MMBtus

 

Options

 

 

 

 

MMBtus

 

 

 

 

 

 

 

 

 

 

 

Energy—Other

 

 

 

 

 

 

 

 

 

Futures

 

(4,454

)

 

 

Metric Tons

 

Forwards

 

 

 

6,255,869

 

Metric Tons

 

Swaps

 

271,900

 

 

 

Metric Tons

 

Options

 

(403

)

 

 

Metric Tons

 

 

 

(1)

Exchange traded and cleared derivatives are presented on a net (short) and long position basis.

 

(2)

Non-exchange cleared derivatives are presented on a gross (short) and long position basis.

 

(3)

Million British Thermal Units (“MMBtus”) are standard units of measurement used to denote an amount electricity and natural gas, respectively.