|
Name
|
Shares
of Common Stock Owned Prior to the Offering
|
Shares
of Common Stock Being Offered
|
Percentage
of Common Stock Outstanding
|
Shares
of Common Stock Owned Upon Completion of the Offering
(a)
|
|||||||||
|
Anthony
Priore (++)
(3)
|
20,881
|
20,881
|
*
|
--
|
|||||||||
|
Brax
Capital Group, LLC (b)
|
0
|
261,051
|
1.28
|
%
|
--
|
||||||||
|
Calico
Capital Group, LLC (7)
|
550,667
|
45,000
|
*
|
--
|
|||||||||
|
Calico
Capital Management, LLC (c)
|
0
|
244,616
|
1.20
|
%
|
--
|
||||||||
|
Laborers’
District Council and Contractors’ of Ohio Pension Fund (nominee: Tarp
& Co.) (25)
|
36,375
|
0
|
*
|
--
|
|||||||||
|
Manoharan
Sivashanmugam (28)
|
11,600
|
11,600
|
*
|
--
|
|||||||||
|
Ohio
Carpenters’ Pension Fund (nominee: Hammerhead & Co.)
(35)
|
56,000
|
0
|
*
|
--
|
|||||||||
|
WTC-CIF
Emerging Companies Portfolio (nominee: Finwell & Co.)
(64)
|
370,375
|
462,750
|
2.28
|
%
|
--
|
|
(3)
|
Mr.
Priore no longer serves as our Chief Marketing Officer.
|
|
(7)
|
Calico
Capital Group served as our financial advisor in the private offerings
and
acquired its original shares at the closing on February 3, 2006.
Pursuant
to a letter agreement, Calico subsequently transferred 25,000 shares
to
Fountainhead Investments, Inc. and 25,000 shares to Gaha Ventures,
LLC. In
November, 2006 Calico Capital Group distributed substantially all
of its
shares to its members, retaining 45,000 shares of common
stock.
|
|
(25)
|
Holder
originally acquired 22,000 shares of our common stock and warrants
to
acquire an additional 5,500 shares of common stock at an exercise
price of
$5.85 per share, acquired at the closing on December 29, 2005 and
7,100
shares of our common stock and warrants to acquire an additional
1,775
shares of common stock at an exercise price of $5.85 per share, acquired
at the closing on February 3, 2006. All of the holders interest in
our common stock and warrants to acquire common stock was transferred
to
WTC-CIF Emerging Companies Portfolio (nominee: Finwell & Co.) in
August 2006. Wellington Management Company, LLP is an investment
adviser
registered under the Investment Advisers Act of 1940, as amended.
Wellington Management Company, in such capacity, is deemed to share
beneficial ownership over the shares held by its client
accounts.
|
|
(28)
|
Mr.
Sivashanmugam no longer serves as our Vice-President,
Technology.
|
|
(35)
|
Holder
originally acquired 36,000 shares of our common stock and warrants
to
acquire an additional 9,000 shares of common stock at an exercise
price of
$5.85 per share, acquired at the closing on December 29, 2005 and
8,800
shares of our common stock and warrants to acquire an additional
2,200
shares of common stock at an exercise price of $5.85 per share, acquired
at the closing on February 3, 2006. All of the holders interest in
our common stock and warrants to acquire common stock was transferred
to
WTC-CIF Emerging Companies Portfolio (nominee: Finwell & Co.) in
August 2006. Wellington Management Company, LLP is an investment
adviser
registered under the Investment Advisers Act of 1940, as amended.
Wellington Management Company, in such capacity, is deemed to share
beneficial ownership over the shares held by its client
accounts.
|
|
(64)
|
Includes
224,500 shares of our common stock and warrants to acquire an additional
56,125 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 71,800 shares
of
our common stock and warrants to acquire an additional 17,950 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Includes 22,000 shares of our common
stock and warrants to acquire an additional 5,500 shares of common
stock
at an exercise price of $5.85 per share, acquired by Laborers’ District
Council and Contractors’ of Ohio Pension Fund (nominee: Tarp & Co.) at
the closing on December 29, 2005 and transferred to the holder in
August
2006. Includes 7,100 shares of our common stock and warrants to acquire
an
additional 1,775 shares of common stock at an exercise price of $5.85
per
share, acquired by Laborers’ District Council and Contractors’ of Ohio
Pension Fund (nominee: Tarp & Co.) at the closing on February 3,
2006 and transferred to the holder in August 2006. Includes 36,000
shares
of our common stock and warrants to acquire an additional 9,000 shares
of
common stock at an exercise price of $5.85 per share, acquired by
Ohio
Carpenters’ Pension Fund (nominee: Hammerhead & Co.) at the closing on
December 29, 2005 and transferred to the holder in August 2006. Includes
8,800 shares of our common stock and warrants to acquire an additional
2,200 shares of common stock at an exercise price of $5.85 per share,
acquired by Ohio Carpenters’ Pension Fund (nominee: Hammerhead & Co.)
at the closing on February 3, 2006 and transferred to the holder in
August 2006. Wellington Management Company, LLP is an investment
adviser
registered under the Investment Advisers Act of 1940, as amended.
Wellington Management Company, LLP is an investment adviser registered
under the Investment Advisers Act of 1940, as amended. Wellington
Management Company, in such capacity, is deemed to share beneficial
ownership over the shares held by its client accounts.
|
|
(b)
|
Includes
261,051 shares of common stock distributed by Calico Capital Group,
LLC in
November, 2006.
|
|
(c)
|
Includes
244,616 shares of common stock distributed by Calico Capital Group,
LLC in
November, 2006.
|
|
Delaware
|
52-2372260
|
|
(State
or Other Jurisdiction of
|
(IRS
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
|
|
Page
|
|
PART
I
|
Financial
Information
|
|
|
|
Item
1. Consolidated Condensed Financial Statements (Unaudited)
|
|
|
|
Consolidated
Condensed Balance Sheets (Unaudited)
|
3
|
|
|
Consolidated
Condensed Statements of Operations (Unaudited)
|
4
|
|
|
Consolidated
Condensed Statement of Shareholders' Equity (Unaudited)
|
5
|
|
|
Consolidated
Condensed Statements of Cash Flows (Unaudited)
|
6
|
|
|
Notes
to Consolidated Condensed Financial Statements
|
7-12
|
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
13-19
|
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
19
|
|
|
Item
4. Controls and Procedures
|
19
|
|
|
|
|
|
PART
II
|
Other
Information
|
|
|
|
Item
1. Legal Proceedings
|
20
|
|
|
Item
1A. Risk Factors
|
20
|
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
20
|
|
|
Item
3. Default Upon Senior Securities
|
20
|
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
20
|
|
|
Item
5. Other Information
|
20
|
|
|
|
|
|
|
Signatures
|
21-25
|
|
September
30, 2006
|
December
31, 2005
|
||||||
|
(Unaudited)
|
|||||||
|
Assets
|
|||||||
|
Current
Assets
|
|||||||
|
Cash
and cash equivalents
|
$
|
12,459
|
$
|
21,176
|
|||
|
Restricted
investments
|
213
|
7,003
|
|||||
|
Accounts
receivable, net
|
1,767
|
1,306
|
|||||
|
Merchandise
inventories
|
6,855
|
5,989
|
|||||
|
Prepaid
expenses and other current assets
|
871
|
646
|
|||||
|
Total
Current Assets
|
22,165
|
36,120
|
|||||
|
Property
and Equipment, net
|
866
|
524
|
|||||
|
Intangible
Assets
|
692
|
-
|
|||||
|
Total
Assets
|
$
|
23,723
|
$
|
36,644
|
|||
|
Liabilities
and Shareholders' Equity
|
|||||||
|
Current
Liabilities
|
|||||||
|
Flooring
facility
|
$
|
358
|
$
|
1,612
|
|||
|
Accounts
payable
|
2,068
|
4,456
|
|||||
|
Accrued
expenses
|
|||||||
|
Advertising
|
318
|
397
|
|||||
|
Merger
and offering costs
|
-
|
2,000
|
|||||
|
Other
|
1,014
|
1,187
|
|||||
|
Current
maturities of long-term debt
|
102
|
410
|
|||||
|
Total
Current Liabilities
|
3,860
|
10,062
|
|||||
|
|
|||||||
|
Redeemable
Common Stock $.001
par value (0 and 2,666,668 shares issued
&
outstanding respectively)
|
-
|
12,000
|
|||||
|
Shareholders'
Equity
|
|||||||
|
Common
stock, $.001 par value (200,000,000 shares authorized;
|
|||||||
|
20,333,333
and 16,732,666 issued and outstanding, respectively)
|
20
|
17
|
|||||
|
Stock
warrants
|
8,086
|
6,322
|
|||||
|
Additional
paid-in-capital
|
48,806
|
25,907
|
|||||
|
Treasury
stock, at cost (2,666,668 and 0 shares, respectively)
|
(12,000
|
)
|
-
|
||||
|
Retained
deficit
|
(25,049
|
)
|
(17,664
|
)
|
|||
|
Total
Shareholders' Equity
|
19,863
|
14,582
|
|||||
|
Total
Liabilities and Shareholders' Equity
|
$
|
23,723
|
$
|
36,644
|
|||
|
The accompanying notes are an integral part of these condensed
consolidated financial
statements.
|
|
uBid.com
Holdings, Inc. and
Subsidiaries
|
|||||||||||||
|
Consolidated
Condensed Statements of
Operations
|
|||||||||||||
|
(Dollars
in Thousands, except for per share
data)
|
|||||||||||||
|
(Unaudited)
|
|||||||||||||
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
|
September
30,
|
September
30,
|
||||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
Net
Revenues
|
$
|
14,366
|
$
|
18,594
|
$
|
53,551
|
$
|
65,297
|
|||||
|
Cost
of Revenues
|
12,425
|
15,497
|
46,583
|
56,756
|
|||||||||
|
Gross
Profit
|
1,941
|
3,097
|
6,968
|
8,541
|
|||||||||
|
Operating
Expenses
|
|||||||||||||
|
General
and administrative
|
3,454
|
3,111
|
10,439
|
9,860
|
|||||||||
|
Sales
and marketing
|
1,160
|
1,247
|
4,122
|
3,657
|
|||||||||
|
Total
operating expenses
|
4,614
|
4,358
|
14,561
|
13,517
|
|||||||||
|
Loss
From Operations
|
(2,673
|
)
|
(1,261
|
)
|
(7,593
|
)
|
(4,976
|
)
|
|||||
|
Interest
Income (Expense), net
|
12
|
(572
|
)
|
208
|
(1,496
|
)
|
|||||||
|
Net
Loss
|
(2,661
|
)
|
(1,833
|
)
|
(7,385
|
)
|
(6,472
|
)
|
|||||
|
Preferred
Stock Dividends
|
-
|
(15
|
)
|
-
|
(45
|
)
|
|||||||
|
Net
Loss Available to Common Shareholders
|
$
|
(2,661
|
)
|
$
|
(1,848
|
)
|
$
|
(7,385
|
)
|
$
|
(6,517
|
)
|
|
|
Net
Loss per share - Basic and
|
|||||||||||||
|
Diluted
|
$
|
(0.13
|
)
|
$
|
(0.74
|
)
|
$
|
(0.37
|
)
|
$
|
(2.62
|
)
|
|
|
Weighted
Average Shares Outstanding - Basic and Diluted
|
20,333,333
|
2,487,107
|
20,213,589
|
2,487,107
|
|||||||||
|
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
|||||||||||||
|
uBid.com
Holdings, Inc. and Subsidiaries
|
|||||||||||||||||||||||||
|
Consolidated
Condensed Statements of Shareholders' Equity
|
|||||||||||||||||||||||||
|
(Dollars
in Thousands, except share data)
|
|||||||||||||||||||||||||
|
(Unaudited)
|
|||||||||||||||||||||||||
|
Common
Stock
|
Treasury
Stock
|
||||||||||||||||||||||||
|
Stock
|
Paid-in
|
Retained
|
|||||||||||||||||||||||
|
Shares
|
Dollars
|
Warrants
|
Capital
|
Shares
|
Dollars
|
Deficit
|
Total
|
||||||||||||||||||
|
Balance,
December 31, 2005
|
16,732,666
|
$
|
17
|
$
|
6,322
|
$
|
25,907
|
—
|
$
|
—
|
$
|
(17,664
|
)
|
$
|
14,582
|
||||||||||
|
Second
private offering
|
3,000,000
|
3
|
1,560
|
11,937
|
—
|
—
|
—
|
13,500
|
|||||||||||||||||
|
Redemption
of common stock
|
—
|
—
|
—
|
12,000
|
2,666,668
|
(12,000
|
)
|
—
|
—
|
||||||||||||||||
|
Stock
Compensation Expense
|
—
|
—
|
—
|
666
|
—
|
—
|
—
|
666
|
|||||||||||||||||
|
Second
private offering costs
|
600,667
|
—
|
204
|
(1,704
|
)
|
—
|
—
|
—
|
(1,500
|
)
|
|||||||||||||||
|
Net
Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(7,385
|
)
|
(7,385
|
)
|
|||||||||||||||
|
Balance,
September 30, 2006
|
20,333,333
|
$
|
20
|
$
|
8,086
|
$
|
48,806
|
2,666,668
|
$
|
(12,000
|
)
|
$
|
(25,049
|
)
|
$
|
19,863
|
|||||||||
|
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
|||||||||||||||||||||||||
|
uBid.com
Holdings, Inc. and Subsidiaries
|
|||||||
|
Consolidated
Condensed Statements of Cash Flows
|
|||||||
|
(Dollars
in Thousands, except for share and per share
data)
|
|||||||
|
(Unaudited)
|
|
Nine
Months Ended September 30,
|
|||||||
|
2006
|
2005
|
||||||
|
Cash
Flows From Operating Activities
|
|||||||
|
Net
loss
|
$
|
(7,385
|
)
|
$
|
(6,472
|
)
|
|
|
Adjustments
to reconcile net loss to net cash used in
|
|||||||
|
Operating
activities:
|
|||||||
|
Depreciation
and amortization
|
253
|
127
|
|||||
|
Non-cash
compensation expense
|
666
|
475
|
|||||
|
Changes
in assets and liabilities
|
|||||||
|
Accounts
receivable
|
(461
|
)
|
260
|
||||
|
Merchandise
inventories
|
(866
|
)
|
680
|
||||
|
Prepaid
expenses and other current assets
|
(225
|
)
|
(115
|
)
|
|||
|
Accounts
payables
|
(2,388
|
)
|
(665
|
)
|
|||
|
Accrued
expenses
|
(2,252
|
)
|
(393
|
)
|
|||
|
Net
cash used in operating activities
|
(12,658
|
)
|
(6,103
|
)
|
|||
|
Cash
Flows From Investing Activities
|
|||||||
|
Capital
expenditures
|
(541
|
)
|
(118
|
)
|
|||
|
Purchased
intangible assets
|
(746
|
)
|
-
|
||||
|
Change
in restricted investments
|
6,790
|
-
|
|||||
|
Net
cash provided by (used in) investing activities
|
5,503
|
(118
|
)
|
||||
|
Cash
Flows From Financing Activities
|
|||||||
|
Change
in flooring facility
|
(1,254
|
)
|
274
|
||||
|
Proceeds
from issuance of related-party debt
|
-
|
6,500
|
|||||
|
Proceeds
from second private placement, net of cash expenses
|
12,000
|
-
|
|||||
|
Redemption
of common stock
|
(12,000
|
)
|
-
|
||||
|
Payments
on notes payable
|
-
|
(1,000
|
)
|
||||
|
Repayment
of related-party debt
|
-
|
(500
|
)
|
||||
|
Payments
on long-term debt
|
(308
|
)
|
(308
|
)
|
|||
|
Net
cash (used in) provided by financing activities
|
(1,562
|
)
|
4,966
|
||||
|
Net
(Decrease) in Cash and Cash Equivalents
|
(8,717
|
)
|
(1,255
|
)
|
|||
|
Cash
and Cash Equivalents, beginning of period
|
21,176
|
1,734
|
|||||
|
Cash
and Cash Equivalents, end of period
|
$
|
12,459
|
$
|
479
|
|||
|
Supplemented
Cash Flow Disclosure
|
|||||||
|
Cash
paid for interest
|
$
|
333
|
$
|
1,474
|
|||
|
Warrants
issued in second offering
|
$
|
1,560
|
$
|
-
|
|||
|
Shares
and warrants issued as stock issuance costs
|
$
|
204
|
$
|
-
|
|||
|
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
|||||||
| September 30, 2006 | ||||
|
Shares
subject to stock warrants
|
3,813,336
|
|||
|
Shares
subject to stock options
|
1,863,700
|
|||
|
5,677,036
|
||||
|
Nine
Months
|
||||
|
Ended
|
||||
|
September
30, 2006
|
||||
|
Significant
assumptions (weighted average):
|
||||
|
Risk
-free rate
|
5.0
|
%
|
||
|
Dividend
yield
|
0.0
|
%
|
||
|
Expected
volatility
|
68.0
|
%
|
||
|
Expected
life (years)
|
4
|
|||
|
Shares
under
option |
Weighted-
average exercise price per share |
||||||
|
December
31, 2005
|
1,721,700
|
$
|
4.50
|
||||
|
Granted
|
413,500
|
6.35
|
|||||
|
Exercised
|
-
|
-
|
|||||
|
Surrendered
|
(271,500
|
)
|
4.69
|
||||
|
September
30, 2006
|
1,863,700
|
$
|
4.88
|
||||
|
Exercise
Price
|
Number
of Options Outstanding at September 30, 2006
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Price
|
Number
of Options Exercisable at September 30, 2006
|
Weighted
Average Exercise Price
|
|||||||||||
|
$4.50
|
1,476,200
|
9.1
|
$
|
4.50
|
-
|
$
|
-
|
|||||||||
|
$7.10
|
1,600
|
9.2
|
$
|
7.10
|
-
|
$
|
-
|
|||||||||
|
$6.50
|
300
|
9.3
|
$
|
6.50
|
-
|
$
|
-
|
|||||||||
|
$6.75
|
70,000
|
9.4
|
$
|
6.75
|
-
|
$
|
-
|
|||||||||
|
$6.25
|
400
|
9.5
|
$
|
6.25
|
-
|
$
|
-
|
|||||||||
|
$6.50
|
1,000
|
9.7
|
$
|
6.50
|
-
|
$
|
-
|
|||||||||
|
$6.49
|
263,200
|
9.8
|
$
|
6.49
|
-
|
$
|
-
|
|||||||||
|
$4.99
|
50,000
|
9.9
|
$
|
4.99
|
-
|
$
|
-
|
|||||||||
|
$3.65
|
1,000
|
10.0
|
$
|
3.65
|
-
|
$
|
-
|
|||||||||
|
1,863,700
|
$
|
4.88
|
-
|
$
|
-
|
|
Shares
under option
|
Weighted-average
Grant Date Fair Value |
||||||
|
December
31, 2005
|
1,721,700
|
$
|
2.08
|
||||
|
Granted
|
413,500
|
3.51
|
|||||
|
Exercised
|
-
|
-
|
|||||
|
Surrendered
|
(271,500
|
)
|
2.99
|
||||
|
September
30, 2006
|
1,863,700
|
$
|
2.37
|
||||
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
||||||||||||||||||
|
2004
|
2005
|
2005
|
2005
|
2005
|
2006
|
2006
|
2006
|
||||||||||||||||||
|
Key
Business Metrics:
|
|||||||||||||||||||||||||
|
(Unaudited)
|
|||||||||||||||||||||||||
|
GMS
(in thousands)
|
$
|
28,059
|
$
|
34,623
|
$
|
28,020
|
$
|
27,215
|
$
|
31,035
|
$
|
31,167
|
$
|
30,286
|
$
|
26,528
|
|||||||||
|
Number
of orders (in thousands):
|
|||||||||||||||||||||||||
|
Direct
|
41
|
46
|
39
|
36
|
43
|
36
|
37
|
23
|
|||||||||||||||||
|
UCM
|
50
|
51
|
64
|
72
|
93
|
87
|
88
|
89
|
|||||||||||||||||
|
Total
orders
|
91
|
97
|
103
|
108
|
136
|
123
|
125
|
112
|
|||||||||||||||||
|
Average
Order Value:
|
|||||||||||||||||||||||||
|
Direct
|
$
|
511
|
$
|
443
|
$
|
493
|
$
|
495
|
$
|
398
|
$
|
465
|
$
|
416
|
$
|
424
|
|||||||||
|
UCM
|
$
|
104
|
$
|
119
|
$
|
106
|
$
|
112
|
$
|
108
|
$
|
107
|
$
|
110
|
$
|
128
|
|||||||||
|
Visitors
(in thousands)
|
7,245
|
6,829
|
7,545
|
8,287
|
7,051
|
6,369
|
7,215
|
6,488
|
|||||||||||||||||
|
Bidders
(in thousands)
|
239
|
243
|
251
|
222
|
267
|
241
|
255
|
211
|
|||||||||||||||||
|
Visitors
to Bidder Conversion
|
3.3
|
%
|
3.6
|
%
|
3.3
|
%
|
2.7
|
%
|
3.8
|
%
|
3.8
|
%
|
3.5
|
%
|
3.3
|
% | |||||||||
|
Approved
UCM Vendors
|
70
|
169
|
202
|
401
|
628
|
949
|
1,307
|
1,716
|
|||||||||||||||||
|
Cost
Per Bidder
|
$
|
6.38
|
$
|
5.29
|
$
|
4.50
|
$
|
5.61
|
$
|
5.02
|
$
|
6.32
|
$
|
5.03
|
$
|
4.63
|
|||||||||
|
Cost
Per Registration
|
$
|
28.79
|
$
|
20.05
|
$
|
22.10
|
$
|
21.14
|
$
|
23.91
|
$
|
27.73
|
$
|
24.69
|
$
|
17.76
|
|||||||||
|
Registrations
(in thousands)
|
53
|
64
|
51
|
59
|
56
|
55
|
52
|
55
|
|||||||||||||||||
|
Three
months ended September 30,
|
Nine
months ended September 30,
|
||||||||||||||||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||||||||||||||
|
(Dollars
in
thousands)
|
(Dollars
in
thousands)
|
||||||||||||||||||||||||
|
Net
Revenues
|
$
|
14,366
|
100.0
|
%
|
$
|
18,594
|
100.0
|
%
|
$
|
53,551
|
100.0
|
%
|
$
|
65,297
|
100.0
|
%
|
|||||||||
|
Cost
of Revenue
|
12,425
|
86.5
|
%
|
15,497
|
83.3
|
%
|
46,583
|
87.0
|
%
|
56,756
|
86.9
|
%
|
|||||||||||||
|
Gross
margin
|
1,941
|
13.5
|
%
|
3,097
|
16.7
|
%
|
6,968
|
13.0
|
%
|
8,541
|
13.1
|
%
|
|||||||||||||
|
General
and administrative
|
3,454
|
24.0
|
%
|
3,111
|
16.7
|
%
|
10,439
|
19.5
|
%
|
9,859
|
15.1
|
%
|
|||||||||||||
|
Sales
and marketing
|
1,160
|
8.1
|
1,247
|
6.7
|
%
|
4,122
|
7.7
|
3,657
|
5.6
|
%
|
|||||||||||||||
|
Total
operating expenses
|
4,614
|
32.1
|
%
|
4,358
|
23.4
|
%
|
14,561
|
27.2
|
%
|
13,516
|
20.7
|
%
|
|||||||||||||
|
Loss
from operations
|
(2,673
|
)
|
(18.6
|
)
|
(1,261
|
)
|
(6.8
|
)%
|
(7,593
|
)
|
(14.2
|
)
|
(4,975
|
)
|
(7.6
|
)%
|
|||||||||
|
Interest
Income / (Expense) & Other, Net
|
12
|
0.1
|
%
|
(572
|
)
|
(3.1
|
)%
|
208
|
0.4
|
%
|
(1,497
|
)
|
(2.3
|
)%
|
|||||||||||
|
Net
Loss
|
(2,661
|
)
|
(18.5
|
)%
|
(1,833
|
)
|
(9.9
|
)%
|
(7,385
|
)
|
(13.8
|
)%
|
(6,472
|
)
|
(9.9
|
)%
|
|||||||||
|
Preferred
Stock Dividend
|
—
|
—
|
(15
|
)
|
—
|
—
|
—
|
(45
|
)
|
—
|
|||||||||||||||
|
Net
Loss Available to Common Shareholders
|
$
|
(2,661
|
)
|
(18.5
|
)%
|
$
|
(1,848
|
)
|
(9.9
|
)%
|
$
|
(7,385
|
)
|
(13.8
|
)%
|
$
|
(6,517
|
)
|
(9.9
|
)%
|
|||||
| SG&A Expenses: |
Three
Month
Period Ended September 30, 2006 |
Three
Month
Period Eneded September 30, 2005 |
Increase
(Decrease) |
|||||||
|
(Dollars
in thousands)
|
||||||||||
|
Stock-based
Compensation
|
$
|
0.2
|
$
|
-
|
$
|
0.2
|
||||
|
Salary
and Benefits
|
1.7
|
1.6
|
0.1
|
|||||||
|
Severance
|
0.2
|
-
|
0.2
|
|||||||
|
Depreciation
& Amortization
|
0.1
|
0.1
|
-
|
|||||||
|
Advertising
Expense
|
1.0
|
1.0
|
-
|
|||||||
|
Credit
Card Fees
|
0.5
|
0.6
|
(0.1
|
)
|
||||||
|
Telecommunications,
Hardware and Storage
|
0.3
|
0.4
|
(0.1
|
)
|
||||||
|
Legal,
Audit, Insurance, and other Regulatory Fees
|
0.2
|
0.1
|
0.1
|
|||||||
|
Facilities
Expense
|
0.2
|
0.2
|
-
|
|||||||
|
Related
Party Management Fees
|
-
|
0.1
|
(0.1
|
)
|
||||||
|
Warehouse
Expense
|
0.2
|
0.2
|
-
|
|||||||
|
Other
SG&A
|
-
|
0.1
|
(0.1
|
)
|
||||||
|
$
|
4.6
|
$
|
4.4
|
$
|
0.2
|
|||||
|
SG&A
Expenses:
|
|
Nine
Month
Period Ended September 30, 2006 |
|
Nine
Month
Period Ended September 30, 2005 |
|
Increase
(Decrease) |
||||
|
(Dollars
in thousands)
|
(Dollars
in thousands)
|
|||||||||
|
Stock-based
Compensation
|
$
|
0.7
|
$
|
0.5
|
$
|
0.2
|
||||
|
Salary
and Benefits
|
4.8
|
4.7
|
0.1
|
|||||||
|
Severance
|
0.2
|
-
|
0.2
|
|||||||
|
Warehouse
Expense
|
0.7
|
0.6
|
0.1
|
|||||||
|
Depreciation
& Amortization
|
0.3
|
0.1
|
0.2
|
|||||||
|
Advertising
Expense
|
3.6
|
3.1
|
0.5
|
|||||||
|
Credit
Card Fees
|
1.8
|
1.8
|
0.0
|
|||||||
|
Telecommunications,
Hardware and Storage
|
1.0
|
1.2
|
(0.2
|
)
|
||||||
|
Legal,
Audit, Insurance, and other Regulatory Fees
|
0.8
|
0.4
|
0.4
|
|||||||
|
Facilities
Expense
|
0.6
|
0.5
|
0.1
|
|||||||
|
Related
Party Management Fees
|
-
|
0.3
|
(0.3
|
)
|
||||||
|
Other
G&A
|
0.1
|
0.3
|
(0.2
|
)
|
||||||
|
$
|
14.6
|
$
|
13.5
|
$
|
1.1
|
|||||
|
|
|
|
|
|
UBID.COM
HOLDINGS, INC.
|
|
|
|
|
|
|
|
By:
|
/s/
Miguel A. Martinez, Jr.
|
|
|
Name: Miguel
A. Martinez, Jr.
Title:
Vice President, Finance
(Principal
Financial Officer and Principal Accounting
Officer)
|
|
|
Delaware
|
52-2372260
|
|
(State
or Other Jurisdiction of
|
(IRS
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
|
|
Page
|
||
|
PART
I
|
Financial
Information
|
|||
|
|
Item
1. Consolidated Financial Statements
|
|||
|
|
Consolidated
Balance Sheets
|
3
|
||
|
|
Condensed
Consolidated Statements of Operations
|
4
|
||
|
|
Consolidated
Statement of Shareholders' Equity
|
5
|
||
|
|
Consolidated
Statements of Cash Flows
|
6
|
||
|
|
Notes to Consolidated Financial Statements
|
7
|
||
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
13
|
||
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
19
|
||
|
|
Item
4. Controls and Procedures
|
19
|
||
|
|
|
|||
|
PART
II
|
Other
Information
|
|||
|
|
Item
1. Legal Proceedings
|
20
|
||
|
|
Item
1A. Risk Factors
|
20
|
||
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
20
|
||
|
|
Item
3. Default Upon Senior Securities
|
20
|
||
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
20
|
||
|
|
Item
5. Other Information
|
20
|
||
|
|
Signatures
|
21
|
|
|
|
|
June
30,
2006 |
December
31, 2005
|
|||
|
(Unaudited)
|
|||||||
|
Assets
|
|||||||
|
Current
Assets
|
|||||||
|
Cash
and cash equivalents
|
$
|
13,564
|
$
|
21,176
|
|||
|
Restricted
investments
|
212
|
7,003
|
|||||
|
Accounts
receivable, net
|
3,010
|
1,306
|
|||||
|
Merchandise
inventories, net
|
9,460
|
5,989
|
|||||
|
Prepaid
expenses and other current assets
|
926
|
646
|
|||||
|
Total
Current Assets
|
27,172
|
36,120
|
|||||
|
Property
and Equipment, net
|
478
|
524
|
|||||
|
Total
Assets
|
$
|
27,650
|
$
|
36,644
|
|||
|
Liabilities
and Shareholders' Equity
|
|||||||
|
Current
Liabilities
|
|||||||
|
Note
payable to bank
|
$
|
500
|
$
|
-
|
|||
|
Flooring
facility
|
481
|
1,612
|
|||||
|
Accounts
payable
|
2,607
|
4,456
|
|||||
|
Accrued
expenses
|
|||||||
|
Advertising
|
362
|
397
|
|||||
|
Merger
and offering costs
|
72
|
2,000
|
|||||
|
Other
|
1,104
|
1,187
|
|||||
|
Current
maturities of long-term debt
|
205
|
410
|
|||||
|
Total
Current Liabilities
|
5,331
|
10,062
|
|||||
|
|
|||||||
|
Redeemable
Common Stock,
$.001 par value (2,666,668 shares issued and outstanding)
|
-
|
12,000
|
|||||
|
Shareholders'
Equity
|
|||||||
|
Common
stock, $.001 par value (200,000,000 shares authorized;
|
|||||||
|
20,333,333
and 16,732,666 issued and outstanding, respectively)
|
20
|
17
|
|||||
|
Stock
warrants
|
8,086
|
6,322
|
|||||
|
Additional
paid-in-capital
|
48,601
|
25,907
|
|||||
|
Treasury
stock, at cost 2,666,668 shares
|
(12,000
|
)
|
-
|
||||
|
Retained
deficit
|
(22,388
|
)
|
(17,664
|
)
|
|||
|
Total
Shareholders' Equity
|
22,319
|
14,582
|
|||||
|
Total
Liabilities and Shareholders' Equity
|
$
|
27,650
|
$
|
36,644
|
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
|
June
30,
|
June
30,
|
||||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
Net
Revenues
|
$
|
19,097
|
$
|
19,885
|
$
|
39,185
|
$
|
46,703
|
|||||
|
Cost
of Revenues
|
16,980
|
17,095
|
34,159
|
41,259
|
|||||||||
|
Gross
Profit
|
2,117
|
2,790
|
5,026
|
5,444
|
|||||||||
|
Operating
Expenses
|
|||||||||||||
|
General
and administrative
|
3,451
|
3,602
|
6,984
|
6,749
|
|||||||||
|
Sales
and marketing
|
1,436
|
1,127
|
2,961
|
2,410
|
|||||||||
|
Total
operating expenses
|
4,887
|
4,729
|
9,945
|
9,159
|
|||||||||
|
Loss
From Operations
|
(2,770
|
)
|
(1,939
|
)
|
(4,919
|
)
|
(3,715
|
)
|
|||||
|
Interest
Income (Expense), net
|
49
|
(507
|
)
|
195
|
(924
|
)
|
|||||||
|
Net
Loss
|
(2,721
|
)
|
(2,446
|
)
|
(4,724
|
)
|
(4,639
|
)
|
|||||
|
Preferred
Stock Dividends
|
-
|
(15
|
)
|
-
|
(30
|
)
|
|||||||
|
Net
Loss Available to Common Shareholders
|
$
|
(2,721
|
)
|
$
|
(2,461
|
)
|
$
|
(4,724
|
)
|
$
|
(4,669
|
)
|
|
|
Net
Loss per share - Basic and
|
|||||||||||||
|
Diluted
|
$
|
(0.13
|
)
|
$
|
(0.99
|
)
|
$
|
(0.23
|
)
|
$
|
(1.88
|
)
|
|
|
Weighted
Average Shares - Basic and Diluted
|
20,333,333
|
2,487,107
|
20,156,911
|
2,487,107
|
|||||||||
|
Common
Stock
|
Treasury
Stock
|
||||||||||||||||||||||||
|
Stock
|
Paid-in
|
Retained
|
|||||||||||||||||||||||
|
Shares
|
Dollars
|
Warrants
|
Capital
|
Shares
|
Dollars
|
Deficit
|
Total
|
||||||||||||||||||
|
Balance,
December 31, 2005
|
16,732,666
|
$
|
17
|
$
|
6,322
|
$
|
25,907
|
—
|
$
|
—
|
$
|
(17,664
|
)
|
$
|
14,582
|
||||||||||
|
Second
private offering
|
3,000,000
|
3
|
1,560
|
11,937
|
—
|
—
|
—
|
13,500
|
|||||||||||||||||
|
Redemption
of common stock
|
—
|
—
|
—
|
12,000
|
2,666,668
|
(12,000
|
)
|
—
|
—
|
||||||||||||||||
|
Stock
Compensation Expense
|
—
|
—
|
—
|
461
|
—
|
—
|
461
|
||||||||||||||||||
|
Second
private offering costs
|
600,667
|
—
|
204
|
(1,704
|
)
|
—
|
—
|
—
|
(1,500
|
)
|
|||||||||||||||
|
Net
Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(4,724
|
)
|
(4,724
|
)
|
|||||||||||||||
|
Balance,
June 30, 2006
|
20,333,333
|
$
|
20
|
$
|
8,086
|
$
|
48,601
|
2,666,668
|
$
|
(12,000
|
)
|
$
|
(22,388
|
)
|
$
|
22,319
|
|||||||||
|
Six
Months Ended
|
|||||||
|
June
30,
|
June 30, | ||||||
|
2006
|
2005 | ||||||
|
Cash
Flows From Operating Activities
|
|||||||
|
Net
loss
|
$
|
(4,724
|
)
|
$
|
(4,639
|
)
|
|
|
Adjustments
to reconcile net loss to net cash used in
|
|||||||
|
Operating
activities
|
|||||||
|
Depreciation
|
143
|
81
|
|||||
|
Non-cash
compensation expense
|
461
|
475
|
|||||
|
Changes
in assets and liabilities
|
|||||||
|
Accounts receivable
|
(1,704
|
)
|
(1,438
|
)
|
|||
|
Merchandise inventories
|
(3,471
|
)
|
(321
|
)
|
|||
|
Prepaid expenses and other current assets
|
(280
|
)
|
(159
|
)
|
|||
|
Accounts payables
|
(1,849
|
)
|
1,734
|
||||
|
Accrued expenses
|
(2,046
|
)
|
(817
|
)
|
|||
|
Net
cash used in operating activities
|
(13,470
|
)
|
(5,084
|
)
|
|||
|
Cash
Flows From Investing Activities
|
|||||||
|
Capital
expenditures
|
(97
|
)
|
(68
|
)
|
|||
|
Change
in restricted investments
|
6,791
|
-
|
|||||
|
Net
cash provided (used in) by investing activities
|
6,694
|
(68
|
)
|
||||
|
Cash
Flows From Financing Activities
|
|||||||
|
Change
in flooring facility
|
(1,131
|
)
|
705
|
||||
|
Proceeds
from issuance of short-term debt
|
-
|
5,000
|
|||||
|
Proceeds
from second private placement, net of cash expenses
|
12,000
|
-
|
|||||
|
Proceeds
from note payable to bank
|
500
|
-
|
|||||
|
Redemption
of common stock
|
(12,000
|
)
|
-
|
||||
|
Other
financing activities
|
(205
|
)
|
(205
|
)
|
|||
|
Net
cash (used in) provided by financing activities
|
(836
|
)
|
5,500
|
||||
|
Net
(Decrease) Increase in Cash and Cash Equivalents
|
(7,612
|
)
|
348
|
||||
|
Cash
and Cash Equivalents, beginning of period
|
21,176
|
1,734
|
|||||
|
Cash
and Cash Equivalents, end of period
|
$
|
13,564
|
$
|
2,082
|
|||
|
Supplemented
Cash Flow Disclosure
|
|||||||
|
Cash
paid for interest
|
$
|
136
|
$
|
1,068
|
|||
|
|
|||||||
|
Warrants
issued in second offering
|
$
|
1,560
|
$
|
-
|
|||
|
Shares
and warrants issued as stock issuance costs
|
$
|
204
|
$
|
-
|
|||
|
June
30, 2006
|
||||
|
Shares
subject to stock warrants
|
3,813,336
|
|||
|
Shares
subject to stock options
|
1,768,100
|
|||
|
5,581,436
|
||||
|
Six
Months
|
||||
|
Ended
|
||||
|
June
30, 2006
|
||||
|
Significant
assumptions (weighted average):
|
||||
|
Risk
-free rate
|
5
|
%
|
||
|
Dividend
yield
|
0.0
|
%
|
||
|
Expected
volatility
|
68.0
|
%
|
||
|
Expected
life (years)
|
4
|
|||
|
Shares
under
option
|
Weighted- average
exercise
price per
share
|
||||||
|
Outstanding
at December 31, 2005
|
1,721,700
|
$
|
2.08
|
||||
|
Granted
|
94,300
|
3.70
|
|||||
|
Exercised
|
-
|
-
|
|||||
|
Surrendered
|
(47,900
|
)
|
2.08
|
||||
|
Outstanding
at June 30, 2006
|
1,768,100
|
$
|
2.17
|
||||
|
|
Weighted
|
|
|
|
||||||||||||||
|
|
|
Average
|
Weighted
|
|
Weighted
|
|||||||||||||
|
|
Number
|
Remaining
|
Average
|
Number
|
Average
|
|||||||||||||
|
Exercise
|
Outstanding
at
|
Contractual
|
Exercise
|
Exercisable
at
|
Exercise
|
|||||||||||||
|
Price
|
June
30, 2006
|
Life
|
Price
|
June
30,
2006
|
Price
|
|||||||||||||
|
$
|
4.50
|
1,673,800
|
9.4
|
$
|
2.08
|
-
|
$
|
2.08
|
||||||||||
|
$
|
7.10
|
1,600
|
9.5
|
$
|
3.92
|
-
|
$
|
3.92
|
||||||||||
|
$
|
6.50
|
1,300
|
9.6
|
$
|
3.59
|
-
|
$
|
3.59
|
||||||||||
|
$
|
6.75
|
70,500
|
9.7
|
$
|
3.73
|
-
|
$
|
3.73
|
||||||||||
|
$
|
6.25
|
10,400
|
9.8
|
$
|
3.45
|
-
|
$
|
3.45
|
||||||||||
|
$
|
6.69
|
10,500
|
9.9
|
$
|
3.69
|
-
|
$
|
3.69
|
||||||||||
|
1,768,100
|
9.4
|
$
|
2.17
|
-
|
$
|
2.17
|
||||||||||||
|
Number
of Shares |
Weighted Average
Grant Date
Fair Value |
||||||
|
Nonvested
at December, 31, 2005
|
1,721,700
|
$
|
2.08
|
||||
|
Granted
|
94,300
|
3.70
|
|||||
|
Vested
|
-
|
-
|
|||||
|
Canceled
|
(47,900
|
)
|
2.08
|
||||
|
Nonvested
at June 30, 2006
|
1,768,100
|
$
|
2.17
|
||||
|
|
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
||||||||||||||||
|
2004
|
2004
|
2005
|
2005
|
2005
|
2005
|
2006
|
2006
|
||||||||||||||||||
|
Measure
|
|
||||||||||||||||||||||||
|
GMS
(in thousands)
|
$
|
26,640
|
$
|
28,059
|
$
|
34,623
|
$
|
28,020
|
$
|
27,215
|
$
|
31,035
|
$
|
31,167
|
$
|
30,286
|
|||||||||
|
Number
of orders (in thousands)
|
|||||||||||||||||||||||||
|
Direct
|
33
|
41
|
46
|
39
|
36
|
43
|
36
|
37
|
|||||||||||||||||
|
UCM
Program
|
43
|
50
|
51
|
64
|
72
|
93
|
87
|
88
|
|||||||||||||||||
|
Total
orders
|
76
|
91
|
97
|
103
|
108
|
136
|
123
|
125
|
|||||||||||||||||
|
Average
Order Value
|
|||||||||||||||||||||||||
|
Direct
|
$
|
613
|
$
|
511
|
$
|
443
|
$
|
493
|
$
|
495
|
$
|
398
|
$
|
465
|
$
|
416
|
|||||||||
|
UCM
Program
|
$
|
101
|
$
|
104
|
$
|
119
|
$
|
106
|
$
|
112
|
$
|
108
|
$
|
107
|
$
|
110
|
|||||||||
|
Visitors
(in thousands)
|
5,523
|
7,245
|
6,829
|
7,545
|
8,287
|
7,051
|
6,369
|
7,215
|
|||||||||||||||||
|
Approved
UCM Program Vendors
|
53
|
70
|
169
|
202
|
401
|
628
|
949
|
1,307
|
|||||||||||||||||
|
(Dollars
in thousands)
|
(Dollars
in thousands)
|
||||||||||||||||||||||||
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||||||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||||||||||||||
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
||||||||||||||||||
|
Net
Revenues
|
$
|
19,097
|
100.0
|
%
|
$
|
19,885
|
100.0
|
%
|
$
|
39,185
|
100.0
|
%
|
$
|
46,703
|
100.0
|
%
|
|||||||||
|
Cost
of Revenue
|
16,980
|
88.9
|
%
|
17,095
|
86.0
|
%
|
34,159
|
87.2
|
%
|
41,259
|
88.3
|
%
|
|||||||||||||
|
Gross
margin
|
2,117
|
11.1
|
%
|
2,790
|
14.0
|
%
|
5,026
|
12.8
|
%
|
5,444
|
11.7
|
%
|
|||||||||||||
|
General
and administrative
|
3,451
|
18.1
|
%
|
3,602
|
18.1
|
%
|
6,984
|
17.8
|
%
|
6,749
|
14.5
|
%
|
|||||||||||||
|
Sales
and marketing
|
1,436
|
7.5
|
%
|
1,127
|
5.7
|
%
|
2,961
|
7.6
|
%
|
2,410
|
5.2
|
%
|
|||||||||||||
|
Total
operating expenses
|
4,887
|
25.6
|
%
|
4,729
|
23.8
|
%
|
9,945
|
25.4
|
%
|
9,159
|
19.6
|
%
|
|||||||||||||
|
Loss
from operations
|
(2,770
|
)
|
(14.5
|
)%
|
(1,939
|
)
|
(9.8
|
)%
|
(4,919
|
)
|
(12.6
|
)%
|
(3,715
|
)
|
(8.0
|
)%
|
|||||||||
|
Interest
Income / (Expense) & Other, Net
|
49
|
0.3
|
%
|
(507
|
)
|
(2.5
|
)%
|
195
|
0.5
|
%
|
(924
|
)
|
(2.0
|
)%
|
|||||||||||
|
Net
Loss
|
(2,721
|
)
|
(14.2
|
)%
|
(2,446
|
)
|
(12.3
|
)%
|
(4,724
|
)
|
(12.1
|
)%
|
(4,639
|
)
|
(10.0
|
)%
|
|||||||||
|
Preferred
Stock Dividend
|
—
|
—
|
(15
|
)
|
—
|
—
|
—
|
(30
|
)
|
—
|
|||||||||||||||
|
Net
Loss Available to Common Shareholders
|
$
|
(2,721
|
)
|
(14.2
|
)%
|
$
|
(2,461
|
)
|
(12.3
|
)%
|
$
|
(4,724
|
)
|
(12.1
|
)%
|
$
|
(4,669
|
)
|
(10.0
|
)%
|
|||||
|
|
Three
months ended
|
|||||||||
|
June
30
|
||||||||||
|
SG&A
Expenses:
|
2006
|
|
2005
|
Increase
(Decrease)
|
||||||
|
(Dollars
in millions)
|
||||||||||
|
Stock-based
Compensation
|
$
|
0.2
|
$
|
0.5
|
$
|
(0.3
|
)
|
|||
|
Salary
and Benefits
|
1.5
|
1.5
|
-
|
|||||||
|
Warehouse
Expense
|
0.3
|
0.2
|
0.1
|
|||||||
|
Depreciation
|
0.1
|
—
|
0.1
|
|||||||
|
Advertising
Expense
|
1.3
|
1.0
|
0.3
|
|||||||
|
Credit
Card Fees
|
0.6
|
0.6
|
—
|
|||||||
|
Telecommunications,
Hardware and Storage
|
0.3
|
0.4
|
(0.1
|
)
|
||||||
|
Legal,
Audit, Insurance, and other Regulatory Fees
|
0.3
|
0.2
|
0.1
|
|||||||
|
Facilities
Expense
|
0.2
|
0.2
|
—
|
|||||||
|
Related
Party Management Fees
|
—
|
0.1
|
(0.1
|
)
|
||||||
|
Other
SG&A
|
0.1
|
—
|
0.1
|
|||||||
|
$
|
4.9
|
$
|
4.7
|
$
|
0.2
|
|||||
|
|
Six
months ended
|
|||||||||
|
June
30
|
||||||||||
|
SG&A
Expenses:
|
2006
|
|
2005
|
|
Increase
(Decrease) |
|||||
|
(Dollars
in millions)
|
||||||||||
|
Stock-based
Compensation
|
$
|
0.5
|
$
|
0.5
|
$
|
—
|
||||
|
Salary
and Benefits
|
3.1
|
3.1
|
—
|
|||||||
|
Warehouse
Expense
|
0.5
|
0.5
|
—
|
|||||||
|
Depreciation
|
0.2
|
0.1
|
0.1
|
|||||||
|
Advertising
Expense
|
2.6
|
2.1
|
0.5
|
|||||||
|
Credit
Card Fees
|
1.3
|
1.2
|
0.1
|
|||||||
|
Telecommunications,
Hardware and Storage
|
0.5
|
0.7
|
(0.2
|
)
|
||||||
|
Legal,
Audit, Insurance, and other Regulatory Fees
|
0.6
|
0.3
|
0.3
|
|||||||
|
Facilities
Expense
|
0.4
|
0.4
|
—
|
|||||||
|
Related
Party Management Fees
|
—
|
0.2
|
(0.2
|
)
|
||||||
|
Other
SG&A
|
0.2
|
0.1
|
0.1
|
|||||||
|
$
|
9.9
|
$
|
9.2
|
$
|
0.7
|
|||||
|
|
|
|
|
|
UBID.COM
HOLDINGS, INC.
|
|
|
|
|
|
|
|
By:
|
/s/
Miguel A. Martinez, Jr.
|
|
|
Name: Miguel
A. Martinez, Jr.
Title:
Vice President, Finance
(Principal
Financial Officer and Principal Accounting
Officer)
|
|