v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Jun. 30, 2011
Jun. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 1,762,991 $ 111,603
Depreciation 155,296 106,096
Amortization of deferred financing fees & convertible loan discounts 124,965 107,236
Net loss on disposal of assets 362,110 24,152
Net gain on extinguishment of convertible debt loans (1,399,940)  
Net gain on change in fair market value of derivative liabilities (224,975)  
Stock based compensation 118,960 101,752
Accounts receivable-trade (209,234) (20,918)
Accounts receivable-other 208,600  
Prepaid expenses (662) 20,595
Inventory 4,743  
Deferred revenue (130,055) (197,644)
Accounts payable and accruals (290,815) (861,987)
Net cash provided by (used in) operating activities 481,984 (609,115)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (83,825) (465,474)
Net cash provided by (used in) investing activities (83,825) (465,474)
CASH FLOWS FROM FINANCING ACTIVITES:    
Proceeds from bank loan   1,015,000
Payments on bank loan (391,288) (230,000)
Net cash provided by (used in) financing activities (391,288) 785,000
NET CHANGE IN CASH FOR THE PERIOD 6,871 (289,589)
CASH AT BEGINNING OF PERIOD 51,386 2,020,527
CASH AT END OF PERIOD 58,257 1,730,938
SUPPLEMENTAL CASH FLOW DISCLOSURES    
Cash paid for interest 169,209 168,154
Cash paid for income taxes 0 0
Construction in process included in accounts payable 203,831 1,042,401
Barge dock exchanged for accounts payable 115,000  
Debt discount related to derivative liabilities $ 4,516,240