v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net Income$ 2,916,938$ (171,979)
Depreciation309,698252,299
Amortization of deferred financing fees & convertible loan discounts151,681214,472
Net loss on disposal of assets362,110179,178
Net gain on bargain purchase of assets (100,000)
Net gain on extinguishment of convertible debt loans(1,399,940) 
Net gain on change in fair market value of derivative liabilities(935,540) 
Stock based compensation246,998460,280
Accounts receivable-trade(64,641)(56,895)
Accounts receivable-other208,600 
Prepaid expenses12,84387,094
Inventory4,945(4,367)
Deferred revenue(60,834)(200,708)
Accounts payable and accruals(778,395)(340,678)
Net cash provided by (used in) operating activities974,463318,696
CASH FLOWS FROM INVESTING ACTIVITIES:  
Purchase of Brunswick, GA Terminal (1,800,000)
Purchase of property, plant and equipment(305,820)(1,475,898)
Net cash provided by (used in) investing activities(305,820)(3,275,898)
CASH FLOWS FROM FINANCING ACTIVITES:  
Proceeds from bank loan 1,442,000
Payments on bank loan(684,754)(460,204)
Net cash provided by (used in) financing activities(684,754)981,796
NET CHANGE IN CASH FOR THE PERIOD(16,111)(1,975,406)
CASH AT BEGINNING OF PERIOD51,3862,020,527
CASH AT END OF PERIOD35,27545,121
SUPPLEMENTAL CASH FLOW DISCLOSURES  
Cash paid for interest334,185343,906
Construction in process included in accounts payable165,042907,432
Barge dock exchanged for accounts payable115,000 
Debt discount related to derivative liabilities$ 4,516,240