v3.5.0.2
Note 8 Derivative Liabilities (Tables)
6 Months Ended
Jun. 30, 2016
Disclosure Text Block [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] The Company recognized that the conversion feature embedded within its convertible debts is a financial derivative. The Generally Accepted Accounting Principles (GAAP) required that the Company’s embedded conversion option be accounted for at fair value. The following schedule shows the change in fair value of the derivative liabilities by June 30, 2016:

Description
 
Amount
 
Derivative liabilities - December 31, 2015
 
$
-
 
Add fair value at the commitment date for convertible notes issued during the current year
   
743,467
 
Fair value mark to market adjustment for derivatives from the first quarter
   
(65,741
)
Derivative liabilities - June 30, 2016
   
677,726
 
Less: current portion
   
590,471
 
Long-term derivative liabilities
 
$
87,255
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block] Derivative liabilities incurred during the period ended June 30, 2016 were valued based upon the following assumptions and key inputs:

 
Commitment
   
Re-measurement
 
Assumption
 
Date
   
Date
 
Expected dividends:
   
0
%
   
0
%
Expected volatility:
   
679%-783
%
   
398%-640
%
Expected term (years):
 
1-2 years
   
0.6-1.72 years
 
Risk free interest rate:
   
0.51%-0.87
%
   
0.36%-0.73
%