v3.22.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

Note 12 Fair Value Measurements

 

The Company complies with the provisions of FASB ASC No. 820, Fair Value Measurements and Disclosures (“ASC 820”), in measuring fair value and in disclosing fair value measurements at the measurement date. ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements required under other accounting pronouncements. FASB ASC No. 820-10-35, Fair Value Measurements and Disclosures- Subsequent Measurement (“ASC 820-10-35”), clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820-10-35-3 also requires that a fair value measurement reflect the assumptions market participants would use in pricing an asset or liability based on the best information available. Assumptions include the risks inherent in a particular valuation technique (such as a pricing model) and/or the risks inherent in the inputs to the model.

 

The following table shows the change in the fair value of the derivative liabilities on all outstanding convertible debt at March 31, 2022 and at March 31, 2021:

 

Description

 

March 31, 2022

   

March 31, 2021

 

Purchase price of the convertible debenture - net of discount

  $ 125,000     $ 80,000  

Purchase during period

    35,000       0  

Total convertible debt

    160,000       80,000  

Valuation of derivative during prior period

    99,034       0  

Valuation of derivative during current period net of expenses

    148,063       151,667  

Balance of derivative liability net of discount on the notes (See Consolidated Balance sheet liabilities)

  $ 407,097     $ 231,667  
                 

Derivative calculations and presentations on the Statement of Operations

               

Loss on note issuance

  $ 0     $ 0  

Change in Derivative (Gain) Loss

    135,879       0  

Derivative Finance fees

    34,361       49,623  

Gain (loss) on extinguishment of debt

    0       0  

Derivative expense charged to operations in 2022 and 2021 (See Consolidated Statement of Operations)

  $ 170,240     $ 49,623