v3.22.2.2
Convertible debentures - net of discounts and fees. (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Convertible Debt [Table Text Block]

During the year ended December 31, 2021, the Company [partially] funded operations with borrowing on new convertible promissory notes. This table presents the positions on the notes as of June 30, 2022, and December 31, 2021.

 

Holder

 

Date

of Loan

 

 

Loan

amount

 

 

OID and

discounts

and fees

 

 

Interest

rate

 

 

Balance

June 30, 2022

 

 

Balance

December 31, 2021

 

Power Up Lending Group Ltd

 

 

10-06-21

 

 

 

50,000

 

 

$

3,750

 

 

 

8

%

 

 

53,750

 

 

 

53,750

 

6th Street Lending LLC

 

 

11-10-21

 

 

 

35,000

 

 

 

3,750

 

 

 

12

%

 

 

38,750

 

 

 

38,750

 

6th Street Lending LLC

 

 

12-17-21

 

 

 

40,000

 

 

 

3,750

 

 

 

12

%

 

 

43,750

 

 

 

43,750

 

6th Street Lending, LLC

 

 

2-22-22

 

 

 

35,000

 

 

 

3,750

 

 

 

12

%

 

 

38,750

 

 

 

0

 

Oasis Capital

 

 

07-19-21

 

 

 

118,000

 

 

 

10,000

 

 

 

8

%

 

 

0

 

 

 

7,653

 

Derivative liability

 

 

12-31-21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

301,724

 

 

 

99,034

 

     Total convertible debt

 

 

 

 

 

$

278,000

 

 

$

25,000

 

 

 

 

 

 

 

476,724

 

 

 

242,937

 

     Less Original issue discounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,875

)

 

 

(9,127

)

Balances at 6-30-22 and 12-31-21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

474,849

 

 

$

233,810