v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

The following table shows the change in the fair value of the derivative liabilities on all outstanding convertible debt at September 30, 2022 and at December 31, 2021:

 

Description

 

September 30, 2022

   

December 31, 2021

 

Purchase price of the convertible debenture - net of discount

  $ 136,250       7,653  

Purchase during period

    38,750       136,250  

Total convertible debt

    175,000       143,903  

Valuation of derivative during prior period

    99,034       -  

Valuation of derivative during current period

    202,690       99,034  

Balance of Original issue discount not amortized

    (1,875 )     (9,127

)

Balance of derivative liability net of discount on the notes (See Consolidated Balance sheet liabilities)

  $ 474,849     $ 233,810  
                 

Derivative calculations and presentations on the Statement of Operations

               

Loss on note issuance

  $ (66,810

)

  $ -  

Change in Derivative (Gain) Loss

    (135,880 )     -  

Derivative Finance fees

    -       (49,623

)

Gain (loss) on extinguishment of debt

    -       -  

Derivative expense charged to operations in 2022 and 2021 (See Consolidated Statement of Operations)

  $ (202,690

)

  $ (49,623

)