v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Cash Flows from Operating Activities:          
Net income (loss)     $ (245,207) $ (209,295)  
Adjustments to reconcile net income (loss) to net cash used in operating activities:          
Depreciation     18,210 16,841 $ 14,683
Amortization of original issue discounts     7,252 (20,873)  
Share based compensation to officers and consultants for services     0 (157,621)  
Derivative liability gain or (loss)     (202,690) 0  
Gain or (loss) extinguishment of debt $ 0 $ 0 (135,979) (206,047)  
Finance fees on derivatives     0 (49,623)  
Changes in operating assets and liabilities          
Changes in Accounts receivable     (365,745) 89,781  
Billings in excess of costs on incomplete projects     277,000 (329,194)  
Accounts payable and accrued expenses     69,225 81,600  
Net cash used in operating activities     (305,976) (372,337)  
Cash flows from investing activities          
Change in security deposits     0 2,079  
Sales of equipment     (4,654) 0  
Proceeds from investments in long term leases     148 236  
Net cash provided by (used for) investing activities     (4,506) 2,315  
Cash Flows from Financing Activities:          
Proceeds from sale of common stock – net of expenses     5,206 396,861  
Proceeds from convertible notes and conversions     38,750 72,249  
Change in derivative liability     241,039    
Proceeds from financial institution loans     11,532 20,103  
(Payments) on short term debt     (150,553) (191,480)  
(Payments) Proceeds from long term debt     (30,800) 47,077  
Proceeds of related party notes payable     180,549 (25,524)  
Net cash provided by financing activities     295,723 319,286  
Net increase (decrease) in cash     (14,759) (50,736)  
Cash, beginning of period     31,414 54,268 54,268
Cash, end of period $ 16,655 $ 3,532 16,655 3,532 $ 31,414
Cash paid for interest     38,724 47,183  
Shares issued for insider compensation     $ 0 $ 157,621