|
x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
FOR
THE QUARTERLY PERIOD ENDED JUNE 30,
2010.
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
FOR
THE TRANSITION PERIOD FROM
TO
.
|
|
Delaware
|
11-3747850
|
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
|
McLean,
Virginia
|
22102
|
|
|
(Address
of principal executive offices)
|
(ZIP
code)
|
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
|
|
(Do
not check if a smaller reporting company)
|
|
PART I
— FINANCIAL INFORMATION
|
|||
|
Item
1.
|
Financial
Statements
|
3
|
|
|
Consolidated
Balance Sheets as of June 30, 2010 (unaudited) and December 31, 2009
(audited)
|
3
|
||
|
Consolidated
Statements of Income (unaudited) for the three- and six-month periods
ended June 30, 2010 and June 30, 2009
|
4
|
||
|
Consolidated
Statements of Cash Flows (unaudited) for the three- and six-month periods
ended June 30, 2010 and June 30, 2009
|
5
|
||
|
Notes
to Consolidated Financial Statements
|
6
|
||
|
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
14
|
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
22
|
|
|
Item 4.
|
Controls
and Procedures
|
22
|
|
|
PART II
— OTHER INFORMATION
|
|||
|
Item 1.
|
Legal
Proceedings
|
23
|
|
|
Item
1A.
|
Risk
Factors
|
23
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
23
|
|
|
Item 3.
|
Defaults
upon Senior Securities
|
23
|
|
|
Item
4.
|
Reserved
|
23
|
|
|
Item 5.
|
Other
Information
|
23
|
|
|
Item 6.
|
Exhibits
|
24
|
|
|
SIGNATURES
|
25
|
||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
(audited)
|
|||||||
|
ASSETS
|
|
|||||||
|
Current
assets
|
|
|||||||
|
Cash
|
$ | 81,108 | $ | 178,225 | ||||
|
Restricted
cash
|
1,325,006 | 1,324,510 | ||||||
|
Accounts
receivable, net
|
20,735,334 | 22,497,444 | ||||||
|
Prepaid
expenses and other current assets
|
827,002 | 625,231 | ||||||
|
Income
taxes receivable
|
146,657 | 205,339 | ||||||
|
Other
current assets
|
27,035 | 46,057 | ||||||
|
Deferred
income taxes, current
|
1,682,145 | 2,361,611 | ||||||
|
Total
current assets
|
24,824,287 | 27,238,417 | ||||||
|
Property
and equipment, net
|
2,738,205 | 3,011,621 | ||||||
|
Goodwill
|
55,370,011 | 55,370,011 | ||||||
|
Intangible
assets, net
|
5,106,634 | 6,102,798 | ||||||
|
Other
assets
|
146,567 | 146,567 | ||||||
|
Deferred
income taxes
|
1,499,746 | 1,400,260 | ||||||
|
Total
assets
|
$ | 89,685,450 | $ | 93,269,674 | ||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Current
portion of long-term debt
|
$ | 458,353 | $ | 21,191,135 | ||||
|
Accounts
payable
|
5,556,163 | 4,753,800 | ||||||
|
Other
accrued expenses and current liabilities
|
3,842,175 | 6,356,896 | ||||||
|
Accrued
salaries and related taxes
|
3,545,009 | 4,541,509 | ||||||
|
Accrued
vacation
|
2,557,954 | 2,259,538 | ||||||
|
Deferred
revenue
|
561,792 | 1,392,457 | ||||||
|
Deferred
rent – current portion
|
320,498 | 320,498 | ||||||
|
Total
current liabilities
|
16,841,944 | 40,815,833 | ||||||
|
Long-term debt
– net of current
portion
|
17,515,138 | — | ||||||
|
Deferred rent – net of current
portion
|
2,570,534 | 2,658,055 | ||||||
|
Other
long-term liabilities
|
5,795 | 5,795 | ||||||
|
Total
liabilities
|
36,933,411 | 43,479,683 | ||||||
|
Commitments
and contingencies
|
||||||||
|
Stockholders’
equity:
|
||||||||
|
Preferred
stock $0.0001 par value, 1,000,000 shares authorized, and no shares issued
and outstanding
|
— | — | ||||||
|
Common stock $0.0001 par value,
100,000,000 shares authorized, 31,430,639 and 31,235,696 shares
issued, and 22,532,746 and 22,489,803
shares outstanding
|
3,143 | 3,124 | ||||||
|
Additional
paid-in capital
|
132,393,214 | 131,702,488 | ||||||
|
Treasury
stock, at cost, 8,897,893 and 8,745,893 shares held
|
(31,663,758 | ) | (31,209,118 | ) | ||||
|
Accumulated
deficit
|
(47,819,385 | ) | (50,062,979 | ) | ||||
|
Accumulated
other comprehensive loss (net of tax benefit of $100,643 and
$400,571)
|
(161,175 | ) | (643,524 | ) | ||||
|
Total
stockholders’ equity
|
52,752,039 | 49,789,991 | ||||||
|
Total
liabilities and stockholders’ equity
|
$ | 89,685,450 | $ | 93,269,674 | ||||
|
Three
Months
Ended
June 30,
|
Six
Months
Ended
June 30,
|
|||||||||||||||
|
2010
(unaudited)
|
2009
(unaudited)
|
2010
(unaudited)
|
2009
(unaudited)
|
|||||||||||||
|
Revenue
|
$ | 29,246,328 | $ | 30,266,809 | $ | 59,758,311 | $ | 57,423,323 | ||||||||
|
Operating
costs and expenses
|
||||||||||||||||
|
Direct
costs
|
20,503,390 | 20,451,932 | 41,919,002 | 38,647,669 | ||||||||||||
|
Selling,
general and administrative expenses
|
5,908,910 | 6,326,616 | 12,312,131 | 12,819,131 | ||||||||||||
|
Depreciation
and amortization
|
636,332 | 767,616 | 1,277,169 | 1,551,743 | ||||||||||||
|
Total
operating costs and expenses
|
27,048,632 | 27,546,164 | 55,508,302 | 53,018,543 | ||||||||||||
|
Operating
income
|
2,197,696 | 2,720,645 | 4,250,009 | 4,404,780 | ||||||||||||
|
Other
(expense) income
|
||||||||||||||||
|
Interest,
net
|
(356,887 | ) | (792,604 | ) | (1,178,042 | ) | (1,566,684 | ) | ||||||||
|
Other
income
|
3,892 | — | 503,892 | — | ||||||||||||
|
Income
before income taxes
|
1,844,701 | 1,928,041 | 3,575,859 | 2,838,096 | ||||||||||||
|
Income
tax expense
|
707,675 | 756,253 | 1,332,265 | 1,240,719 | ||||||||||||
|
Net
income
|
$ | 1,137,026 | $ | 1,171,788 | $ | 2,243,594 | $ | 1,597,377 | ||||||||
|
Weighted
average number of shares outstanding
|
||||||||||||||||
|
—basic
|
22,472,993 | 22,660,767 | 22,504,568 | 22,601,811 | ||||||||||||
|
—diluted
|
22,590,473 | 22,660,767 | 22,617,016 | 22,601,811 | ||||||||||||
|
Net
income per share
|
||||||||||||||||
|
—basic
|
$ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.07 | ||||||||
|
—diluted
|
$ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.07 | ||||||||
|
Six Months Ended
June
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Cash
flows from operating activities
|
||||||||
|
Net
income
|
$ | 2,243,594 | $ | 1,597,377 | ||||
|
Adjustments
to reconcile net income to net cash from operating
activities:
|
||||||||
|
Depreciation
and amortization
|
1,277,169 | 1,551,743 | ||||||
|
Non-cash
interest expense SWAP agreement
|
223,504 | 183,404 | ||||||
|
Stock-based
compensation
|
411,762 | 292,330 | ||||||
|
Directors’
fees paid in equity
|
103,094 | 88,988 | ||||||
|
Deferred
income taxes
|
193,077 | 208,221 | ||||||
|
Deferred
rent
|
(87,520 | ) | (94,036 | ) | ||||
|
Gain
on disposal of equipment
|
(8,722 | ) | — | |||||
|
Provision
for bad debt
|
932,365 | 276,262 | ||||||
|
Changes
in assets and liabilities, net of adjustments related to other
comprehensive loss:
|
||||||||
|
Accounts
receivable
|
829,745 | 4,491,003 | ||||||
|
Prepaid
expenses and other current assets
|
(201,771 | ) | (69,644 | ) | ||||
|
Restricted
cash
|
(496 | ) | (6,067 | ) | ||||
|
Other
assets
|
19,229 | 66,803 | ||||||
|
Accounts
payable
|
830,729 | 1,484,818 | ||||||
|
Other
accrued expenses and accrued liabilities
|
(1,869,085 | ) | (1,911,097 | ) | ||||
|
Accrued
salaries and related taxes
|
(996,500 | ) | 672,066 | |||||
|
Accrued
vacation
|
298,417 | 419,908 | ||||||
|
Accrued
interest
|
(28,367 | ) | 9,961 | |||||
|
Income
taxes payable and receivable, net
|
78,408 | (1,321,947 | ) | |||||
|
Other
current liabilities
|
(830,666 | ) | 628,051 | |||||
|
Net
cash provided by operating activities
|
3,417,966 | 8,568,144 | ||||||
|
Cash
flows from investing activities
|
||||||||
|
Purchase
of property and equipment
|
(9,074 | ) | (86,654 | ) | ||||
|
Proceeds
from disposals of equipment
|
10,000 | — | ||||||
|
Net
cash provided by (used in) investing activities
|
926 | (86,654 | ) | |||||
|
Cash
flows from financing activities
|
||||||||
|
Borrowings
on line of credit
|
34,537,373 | 29,405,026 | ||||||
|
Payments
on line of credit
|
(36,205,470 | ) | (37,200,267 | ) | ||||
|
Payments
on notes payable
|
(1,549,547 | ) | (1,127,286 | ) | ||||
|
Payments
on capital leases
|
— | (42,374 | ) | |||||
|
Proceeds
from exercise of stock options
|
4,837 | — | ||||||
|
Proceeds
from stock issued pursuant to Employee Stock Purchase Plan
|
151,438 | 126,428 | ||||||
|
Payments
to repurchase treasury stock
|
(454,640 | ) | — | |||||
|
Net
cash used in financing activities
|
(3,516,009 | ) | (8,838,473 | ) | ||||
|
Net
decrease in cash
|
(97,117 | ) | (356,983 | ) | ||||
|
Cash,
beginning of period
|
178,225 | 364,822 | ||||||
|
Cash,
end of period
|
$ | 81,108 | $ | 7,839 | ||||
|
Supplemental
disclosures:
|
||||||||
|
Cash
paid or received during the period for:
|
||||||||
|
Income
taxes paid
|
$ | 1,061,200 | $ | 2,352,483 | ||||
|
Income
tax refunds
|
500 | 4,924 | ||||||
|
Interest
paid
|
1,216,983 | 1,373,319 | ||||||
|
Interest
received
|
10,078 | 46,406 | ||||||
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
Billed
receivables
|
$ | 15,549,177 | $ | 19,559,013 | ||||
|
Unbilled
receivables:
|
||||||||
|
Amounts
billable
|
13,203 | 31,999 | ||||||
|
Revenues
recorded in excess of billings
|
842,275 | 80,301 | ||||||
|
Revenues
recorded in excess of milestone billings on fixed-price
contracts
|
5,733,744 | 3,474,459 | ||||||
|
Retainage
|
62,258 | 95,522 | ||||||
|
Total
accounts receivable
|
$ | 22,200,657 | $ | 23,241,294 | ||||
|
Allowance
for doubtful accounts
|
(1,465,323 | ) | (743,850 | ) | ||||
|
Total
accounts receivable, net
|
$ | 20,735,334 | $ | 22,497,444 | ||||
|
Fair value of
interest rate
swap
agreement
|
Deferred
Income Tax
Asset
|
Other Compre-
hensive Loss
|
Ineffectiveness
Interest Income
(Expense), Net of
Tax Effect
|
|||||||||||||
|
Balance
December 31, 2009
|
$ | (1,398,115 | ) | $ | 537,435 | $ | 643,524 | $ | — | |||||||
|
Decrease
in liability in the three months ended March 31, 2010
|
297,762 | (114,460 | ) | (183,302 | ) | (202,342 | ) | |||||||||
|
Balance
March 31, 2010
|
$ | (1,100,353 | ) | $ | 422,975 | $ | 460,222 | $ | (202,342 | ) | ||||||
|
Decrease
in liability in the three months ended June 30, 2010
|
379,386 | (198,484 | ) | (180,902 | ) | 84,197 | ||||||||||
|
Balance
June 30, 2010
|
$ | (720,967 | ) | $ | 224,491 | $ | 279,320 | $ | (118,145 | ) | ||||||
|
Compensation Related to
Options and Restricted
Stock
|
Three Months
Ended
June 30, 2010
|
Three Months
Ended
June 30, 2009
|
Six Months
Ended
June 30, 2010
|
Six Months
Ended
June 30, 2009
|
||||||||||||
|
Incentive
stock options
|
$ | 97,000 | $ | 45,000 | $ | 143,000 | $ | 82,000 | ||||||||
|
Restricted
stock
|
158,000 | 124,000 | 288,000 | 198,000 | ||||||||||||
|
Stock
grants to Directors in lieu of cash
|
103,000 | 114,000 | 103,000 | 114,000 | ||||||||||||
|
Forfeitures
in excess of estimate
|
(5,000 | ) | (7,000 | ) | (19,000 | ) | (13,000 | ) | ||||||||
|
Total
stock-based compensation expense
|
$ | 353,000 | $ | 276,000 | $ | 515,000 | $ | 381,000 | ||||||||
|
Income
tax benefit recognized for stock-based
compensation expense
|
$ | 120,000 | $ | 94,000 | $ | 187,000 | $ | 103,000 | ||||||||
|
Options Granted
January 4, 2010
|
Options Granted
April 1, 2010
|
Options Granted
May 18, 2010
|
||||||||||
|
Expected
dividend yield
|
— | % | — | % | — | % | ||||||
|
Expected
volatility
|
70.6 | % | 70.0 | % | 67.6 | % | ||||||
|
Risk
free interest rate
|
2.5 | % | 2.5 | % | 2.5 | % | ||||||
|
Expected
life of options
|
6.3
years
|
6.3
years
|
6.3
years
|
|||||||||
|
Forfeiture
rate
|
4.25 | % | 4.25 | % | 4.25 | % | ||||||
|
Number of
Shares
|
Weighted
Average
Exercise
Price Per
Share
|
Weighted-
Average
Remaining
Contractual
Life in
Years
|
Aggregate
Intrinsic
Value of
In-the-
Money
Options
|
||||||||
|
Options
outstanding at January 1, 2010
|
638,000
|
$
|
2.40
|
9.5
|
$
|
310,655
|
(1)
|
||||
|
Options
granted
|
108,000
|
2.89
|
9.8
|
3,000
|
(2)
|
||||||
|
Options
expired
|
—
|
—
|
—
|
—
|
|||||||
|
Options
exercised
|
(2,250
|
)
|
2.15
|
—
|
—
|
||||||
|
Options
forfeited
|
(106,875
|
)
|
2.39
|
—
|
—
|
||||||
|
Options
outstanding at June 30, 2010
|
636,875
|
$
|
2.50
|
8.3
|
$
|
349,025
|
(2)
|
||||
|
Options
exercisable at June
30, 2010
|
238,000
|
$
|
2.86
|
7.7
|
$
|
110,981
|
(2)
|
||||
|
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||
|
Weighted-
|
|||||||||||||||||||||
|
average
|
Weighted-
|
Weighted-
|
|||||||||||||||||||
|
Remaining
|
average
|
average
|
|||||||||||||||||||
|
Exercise
|
Number
|
Life in
|
Exercise
|
Number
|
Exercise
|
||||||||||||||||
|
Prices
|
Outstanding
|
Years
|
Price
|
Exercisable
|
Price
|
||||||||||||||||
|
$
|
1.40
|
57,500 | 8.5 | $ | 1.40 | 20,000 | $ | 1.40 | |||||||||||||
|
1.50
|
180,750 | 8.8 | 1.50 | 46,125 | 1.50 | ||||||||||||||||
|
2.15
|
129,875 | 7.9 | 2.15 | 65,875 | 2.15 | ||||||||||||||||
|
2.23
|
5,000 | 9.2 | 2.23 | — | — | ||||||||||||||||
|
2.50
|
15,000 | 9.5 | 2.50 | — | — | ||||||||||||||||
|
2.90
|
53,000 | 9.9 | 2.90 | — | — | ||||||||||||||||
|
3.04
|
40,000 | 9.8 | 3.04 | — | — | ||||||||||||||||
|
3.40
|
35,000 | 7.5 | 3.40 | 25,000 | 3.40 | ||||||||||||||||
|
3.50
|
30,000 | 7.4 | 3.50 | 15,000 | 3.50 | ||||||||||||||||
|
3.67
|
15,000 | 7.3 | 3.67 | 7,500 | 3.67 | ||||||||||||||||
|
3.75
|
4,500 | 7.0 | 3.75 | 2,250 | 3.75 | ||||||||||||||||
|
4.32
|
11,250 | 6.7 | 4.32 | 11,250 | 4.32 | ||||||||||||||||
|
4.88
|
60,000 | 6.7 | 4.88 | 45,000 | 4.88 | ||||||||||||||||
|
|
636,875 | 8.3 | $ | 2.50 | 238,000 | $ | 2.86 | ||||||||||||||
|
|
||||||||
|
No. of
Shares
|
Weighted
Average Grant
Date Fair
Value
|
|||||||
|
Unvested at
January 1, 2010
|
462,986 | $ | 2.42 | |||||
|
Granted
|
226,200 | 2.74 | ||||||
|
Vested
|
(90,227 | ) | 2.20 | |||||
|
Forfeited
|
(53,075 | ) | 1.90 | |||||
|
Unvested
at June 30, 2010
|
545,884 | 2.64 | ||||||
|
Three
months
Ended June
30,
|
Six
months
Ended June
30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net
income
|
$ | 1,137,026 | $ | 1,171,788 | $ | 2,243,594 | $ | 1,597,377 | ||||||||
|
Weighted
average number of basic shares outstanding during the
period
|
22,472,993 | 22,660,767 | 22,504,568 | 22,601,811 | ||||||||||||
|
Dilutive
effect of stock options and restricted shares after application of the
treasury stock method
|
117,480 | — | 112,448 | — | ||||||||||||
|
Weighted
average number of diluted shares outstanding during the
period
|
22,590,473 | 22,660,767 | 22,617,016 | 22,601,811 | ||||||||||||
|
Basic
earnings per share
|
$ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.07 | ||||||||
|
Diluted
earnings per share
|
$ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.07 | ||||||||
|
June 30,
2010
|
Weighted-
Average
Amortization
Period
|
December 31,
2009
|
Weighted-
Average
Amortization
Period
|
|||||||
|
Customer
contracts and related customer relationships
|
$ | 8,235,000 |
53
mos.
|
$ | 8,235,000 |
53
mos.
|
||||
|
Acquired
technology and in-process research and development
|
400,487 |
38
mos.
|
400,487 |
38
mos.
|
||||||
|
Other
|
711,799 |
60
mos.
|
711,799 |
60
mos.
|
||||||
|
Intangible
assets
|
$ | 9,347,286 |
52
mos.
|
$ | 9,347,286 |
52
mos.
|
||||
|
Less
accumulated amortization
|
(4,240,652 | ) | (3,244,488 | ) | ||||||
|
Total
intangible assets, net
|
$ | 5,106,634 | $ | 6,102,798 | ||||||
|
Year
ending December 31,
|
Amount
|
|||
|
2010
|
$ | 996,165 | ||
|
2011
|
1,992,328 | |||
|
2012
|
1,962,762 | |||
|
2013
|
155,379 | |||
|
Total
intangible assets, net
|
$ | 5,106,634 | ||
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
Bank
Financing
|
$ | 17,515,138 | $ | 18,688,235 | ||||
|
Notes
payable
|
458,353 | 2,502,900 | ||||||
|
Total
debt
|
$ | 17,973,491 | $ | 21,191,135 | ||||
|
Less
current portion
|
(458,353 | ) | (21,191,135 | ) | ||||
|
Debt,
net of current portion
|
$ | 17,515,138 | $ | — | ||||
|
Twelve-months
Ending June 30,
|
||||
|
2010
|
$
|
458,353
|
||
|
2011
|
—
|
|||
|
2012
|
—
|
|||
|
2013
|
17,515,138
|
|||
|
Total
long-term debt
|
$
|
17,973,491
|
||
|
|
·
|
risks related to the government
contracting industry, including possible changes in government spending
priorities, especially during periods when the government faces
significant budget
challenges;
|
|
|
·
|
risks related to our business,
including our dependence on contracts with U.S. Federal Government
agencies and departments, continued good relations, and being successful
in competitive bidding, with those
customers;
|
|
|
·
|
uncertainties as to whether
revenues corresponding to our contract backlog will actually be
received;
|
|
|
·
|
risks related to the
implementation of our strategic plan, including the ability to identify,
finance and complete acquisitions and the integration and performance of
acquired businesses; and
|
|
|
·
|
other risks and uncertainties
disclosed in our filings with the
SEC.
|
|
Six Months
Ended
June 30, 2010
|
Six Months
Ended
June 30, 2009
|
|||||||||||||
|
Federal
civilian agencies
|
$ | 28,915,000 | 48.4 | % | $ | 27,579,000 | 48.0 | % | ||||||
|
Defense
and homeland security
|
16,188,000 | 27.1 | % | 19,367,000 | 33.7 | % | ||||||||
|
Commercial
|
14,655,000 | 24.5 | % | 10,477,000 | 18.3 | % | ||||||||
|
Totals
|
$ | 59,758,000 | 100.0 | % | $ | 57,423,000 | 100.0 | % | ||||||
|
Six Months
Ended
June 30, 2010
|
Six Months
Ended
June 30, 2009
|
|||||||||||||
|
Time
and materials
|
$ | 39,511,000 | 66 | % | $ | 40,074,000 | 70 | % | ||||||
|
Fixed-price
|
20,247,000 | 34 | % | 17,349,000 | 30 | % | ||||||||
|
Totals
|
$ | 59,758,000 | 100 | % | $ | 57,423,000 | 100 | % | ||||||
|
Six Months
Ended
June 30, 2010
|
Six Months
Ended
June 30, 2009
|
|||||||||||||
|
Prime
contracts
|
$ | 50,242,000 | 84 | % | $ | 45,025,000 | 78 | % | ||||||
|
Subcontracts
|
9,516,000 | 16 | % | 12,398,000 | 22 | % | ||||||||
|
Totals
|
$ | 59,758,000 | 100 | % | $ | 57,423,000 | 100 | % | ||||||
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
Backlog:
|
||||||||
|
Funded
|
$
|
54,100
|
$
|
61,000
|
||||
|
Unfunded
|
148,000
|
105,800
|
||||||
|
Total
backlog
|
$
|
202,100
|
$
|
166,800
|
||||
|
For the Three
|
For the Three
|
For the Six
|
For the Six
|
|||||||||||||
|
Months Ended
|
Months Ended
|
Months Ended
|
Months Ended
|
|||||||||||||
|
June 30, 2010
|
June 30, 2009
|
June 30, 2010
|
June 30, 2009
|
|||||||||||||
|
Net
income
|
$ | 1,137,026 | $ | 1,171,788 | $ | 2,243,594 | $ | 1,597,377 | ||||||||
|
Adjustments:
|
||||||||||||||||
|
Depreciation
|
138,251 | 217,314 | 281,006 | 451,138 | ||||||||||||
|
Amortization
of intangibles
|
498,081 | 550,302 | 996,163 | 1,100,605 | ||||||||||||
|
Interest,
net
|
356,887 | 792,604 | 1,178,042 | 1,566,684 | ||||||||||||
|
Taxes
|
707,675 | 756,253 | 1,332,265 | 1,240,719 | ||||||||||||
|
EBITDA
|
$ | 2,837,920 | $ | 3,488,261 | $ | 6,031,070 | $ | 5,956,523 | ||||||||
|
For the Three
|
%
|
For the Three
|
%
|
For the Six
|
%
|
For the Six
|
%
|
|||||||||||||||||||||||||
|
Months Ended
|
Months Ended
|
Months Ended
|
Months Ended
|
|||||||||||||||||||||||||||||
|
June
30,
|
June
30,
|
June
30,
|
June
30,
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||||||
|
Revenue
|
$ | 29,246,328 | $ | 30,266,809 | $ | 59,758,311 | $ | 57,423,323 | ||||||||||||||||||||||||
|
Operating
costs and expenses
|
||||||||||||||||||||||||||||||||
|
Direct
costs
|
20,503,390 | 70.1 | % | 20,451,932 | 67.6 | % | 41,919,002 | 70.1 | % | 38,647,669 | 67.3 | % | ||||||||||||||||||||
|
Selling,
general and administrative expenses
|
5,908,910 | 20.2 | % | 6,326,616 | 20.9 | % | 12,312,131 | 20.6 | % | 12,819,131 | 22.3 | % | ||||||||||||||||||||
|
Depreciation
and amortization
|
636,332 | 2.2 | % | 767,616 | 2.5 | % | 1,277,169 | 2.1 | % | 1,551,743 | 2.7 | % | ||||||||||||||||||||
|
Total
operating costs and expenses
|
27,048,632 | 92.5 | % | 27,546,164 | 91.0 | % | 55,508,302 | 92.9 | % | 53,018,543 | 92.3 | % | ||||||||||||||||||||
|
Operating
income
|
2,197,696 | 7.5 | % | 2,720,645 | 9.0 | % | 4,250,009 | 7.1 | % | 4,404,780 | 7.7 | % | ||||||||||||||||||||
|
Other
(expense) income
|
||||||||||||||||||||||||||||||||
|
Interest,
net
|
(356,887 | ) | (1.2 | )% | (792,604 | ) | (2.6 | )% | (1,178,042 | ) | (2.0 | )% | (1,566,684 | ) | (2.7 | )% | ||||||||||||||||
|
Other
income
|
3,892 | 0.0 | % | — | 0.0 | % | 503,892 | 0.8 | % | — | 0.0 | % | ||||||||||||||||||||
|
Income
before income taxes
|
1,844,701 | 6.3 | % | 1,928,041 | 6.4 | % | 3,575,859 | 6.0 | % | 2,838,096 | 4.9 | % | ||||||||||||||||||||
|
Income
tax expense
|
707,675 | 2.4 | % | 756,253 | 2.5 | % | 1,332,265 | 2.2 | % | 1,240,719 | 2.2 | % | ||||||||||||||||||||
|
Net
Income
|
$ | 1,137,026 | 3.9 | % | $ | 1,171,788 | 3.9 | % | $ | 2,243,594 | 3.8 | % | $ | 1,597,377 | 2.8 | % | ||||||||||||||||
|
Weighted
average number of shares outstanding
|
||||||||||||||||||||||||||||||||
|
—basic
|
22,472,993 | 22,660,767 | 22,504,568 | 22,601,811 | ||||||||||||||||||||||||||||
|
—diluted
|
22,590,473 | 22,660,767 | 22,617,016 | 22,601,811 | ||||||||||||||||||||||||||||
|
Net
income per share
|
||||||||||||||||||||||||||||||||
|
—basic
|
$ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.07 | ||||||||||||||||||||||||
|
—diluted
|
$ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.07 | ||||||||||||||||||||||||
|
Three Months
Ended
June 30, 2010
|
Three Months
Ended
June 30, 2009
|
Increase (Decrease)
|
||||||||||||||
|
(in
thousands)
|
%
|
|||||||||||||||
|
Direct
labor and fringe benefits
|
$ | 13,186 | $ | 12,577 | $ | 609 | 4.8 | % | ||||||||
|
Subcontractors
|
6,450 | 5,999 | 451 | 7.5 | % | |||||||||||
|
Other
direct costs
|
867 | 1,876 | (1,009 | ) | (53.8 | )% | ||||||||||
|
Totals
|
$ | 20,503 | $ | 20,452 | $ | 51 | 0.2 | % | ||||||||
|
Six Months
Ended
June 30, 2010
|
Six Months
Ended
June 30, 2009
|
Increase
|
|||||||||||||
|
(in thousands)
|
%
|
||||||||||||||
|
Direct
labor and fringe benefits
|
$ | 27,476 | $ | 24,856 | $ | 2,620 | 10.5 | % | |||||||
|
Subcontractors
|
11,929 | 11,401 | 528 | 4.6 | % | ||||||||||
|
Other
direct costs
|
2,514 | 2,391 | 123 | 5.1 | % | ||||||||||
|
Totals
|
$ | 41,919 | $ | 38,648 | $ | 3,271 | 8.5 | % | |||||||
|
Less than
One Year
|
One to Three
Years
|
Three to Five
Years
|
More than
Five Years
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Long-Term
Debt Obligations
|
$ | 458 | $ | 17,515 | $ | — | $ | — | $ | 17,973 | ||||||||||
|
Operating
Leases
|
1,819 | 3,494 | 3,667 | 5,681 | 14,661 | |||||||||||||||
|
Total
|
$ | 2,277 | $ | 21,009 | $ | 3,667 | $ | 7,681 | $ | 32,634 | ||||||||||
|
Period
|
Total Number
of Shares
Purchased
|
Average Price
Paid per Share
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
Maximum Dollar
Value of Shares that
May Yet Be Purchased
Under the Plan
|
||||||||||||
|
April
1-30, 2010
|
— | $ | — | 555,138 | $ | 1,608,249 | ||||||||||
|
May
1-31, 2010
|
— | — | 555,138 | 1,608,249 | ||||||||||||
|
June
1-30, 2010
|
— | — | 555,138 | 1,608,249 | ||||||||||||
|
Total
|
— | $ | — | 555,138 | $ | 1,608,249 | ||||||||||
|
Exhibit
Number
|
Description
|
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to
Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934,
as amended
|
|
|
31.2
|
Certification
of Principal Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934,
as amended
|
|
|
32.1
|
Certification
of Principal Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification
of Principal Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
ATS
Corporation
|
||
|
By:
|
/s/ Edward H. Bersoff
|
|
|
Chairman
of the Board, President and
|
||
|
Chief
Executive Officer
|
||
|
By:
|
/s/ Pamela A. Little
|
|
|
Executive
Vice President and Chief Financial Officer
|
||
|
Date:
August 3, 2010
|
||