XML 21 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Comprehensive Income/(Loss) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]      
Net sales $ 23,814 $ 17,646 $ 14,779
Cost of sales (13,588) (9,893) (8,578)
Depreciation of production assets (132) (301) (736)
Gross profit 10,094 7,452 5,465
Other operating income 2,073 183 43
Research & development expenses (3,862) (5,618) (6,012)
Selling & marketing expenses (7,275) (9,111) (7,355)
General & administrative expenses (11,466) (14,066) (10,673)
Total operating expenses (20,530) (28,612) (23,997)
Operating loss (10,436) (21,160) (18,532)
Non-operating income 3,937 2,509 1,127
Debt conversion expense (827) (325)
Gain on derivative liability 44
Interest and amortization of debt discount (168) (1,057) (458)
Non-operating expenses (5,551) (3,426) (11,079)
Loss before income tax expense (13,045) (23,459) (28,898)
Income tax income / (expense) 3,238 (13) (9)
Loss from continuing operations, net (9,807) (23,472) (28,907)
Discontinued operations:      
Net sales from discontinued operations 1,805 4,612
Cost of sales from discontinued operations (978) (2,976)
Total operating and non-operating expenses from discontinued operations (5,274) (2,364)
Income tax recovery from discontinued operations 25 106
Loss on disposal of a business, net of tax on disposal (15,026) (0) (0)
Income / (loss) on discontinued operations (19,449) (622)
Net income / (loss) (29,255) (24,094) (28,907)
Less: Net income / (loss) attributable to noncontrolling interests (1,780) (3,754) (248)
Net income / (loss) attributable to WISeKey International Holding AG $ (27,475) $ (20,340) $ (28,659)
Earnings per share from continuing operations      
Basic $ (0.09) $ (0.33) $ (0.68)
Diluted (0.09) (0.33) (0.68)
Earnings per share from discontinued operations      
Basic (0.17) (0.01)
Diluted (0.17) (0.01)
Earning per share attributable to WISeKey International Holding AG      
Basic (0.24) (0.28) (0.67)
Diluted $ (0.24) $ (0.28) $ (0.67)
Other comprehensive income / (loss), net of tax:      
Foreign currency translation adjustments $ (1,434) $ (1,534) $ 1,729
Change in unrealized gains related to available-for-sale debt securities (0) 1,965 5,385
Reclassifications out of the OCI arising during period 1,156
          Net gain (loss) arising during period 2,934 1,572 1,189
Reclassification adjustments   (7,350)  
Other comprehensive income / (loss) 2,656 (5,347) 8,303
Comprehensive income / (loss) (26,599) (29,441) (20,604)
Other comprehensive income / (loss) attributable to noncontrolling interests (964) 187 (95)
Other comprehensive income / (loss) attributable to WISeKey International Holding AG 3,620 (5,534) 8,398
Comprehensive income / (loss) attributable to noncontrolling interests (2,744) (3,567) (343)
Comprehensive income / (loss) attributable to WISeKey International Holding AG $ (23,855) $ (25,874) $ (20,261)