v2.4.0.6
STOCK OPTIONS AND WARRANTS
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
NOTE 13 - STOCK OPTIONS AND WARRANTS

The following table summarizes all stock option and warrant activity for the nine months ended September 30, 2012:

 

    Shares    

Weighted average

exercise Price

Per Share

 
Outstanding, December 31, 2011     19,648,462     $ 0.34  
Granted     15,247,333       0.33  
Exercised     -       -  
Forfeited     (7,053,846 )     0.33  
Expired     -       -  
                 
Outstanding, September 30, 2012     27,841,949     $ 0.33  
                 
Exercisable at September 30, 2012     25,111,949     $ 0.34  

 

The following table discloses information regarding outstanding and exercisable options and warrants at September 30, 2012:

 

    Outstanding     Exercisable

Range of

Exercise Prices

 

Number of 

Option Shares

   

Weighted-

Average

Exercise Price

   

Remaining

Weighted-

Average

Contractual

Term (Years)

   

Number of 

Option Shares

   

Weighted-average

Exercise Price

$0.20 – $0.25     4,730,000     $ 0.23       4.3       2,000,000     $ 0.20
$0.26 – $0.30     8,473,333       0.30       2.1       8,473,333       0.30
$0.31 – $0.35     2,024,616       0.33       4.2       2,024,616       0.33
$0.36 – $0.40     10,814,000       0.38       3.7       10,814,000       0.38
$0.41 – $0.50     1,800,000       0.50       0.6       1,800,000       0.50
      27,81,949     $ 0.33       3.1       25,111,949     $ 0.36

 

In determining the compensation cost of the stock options granted, the fair value of each option grant has been estimated on the date of grant using the Black-Scholes option pricing model. The assumptions used in these calculations are summarized as follows:

  September 30,
2012
 
Expected term of options granted   5 years    
Expected volatility range   211 – 229   %
Range of risk-free interest rates   0.81 – 1.80   %
Expected dividend yield   0   %

 

Stock-based compensation expense associated with stock options issued during the nine months ended September 30, 2012, and 2011 was $925,685 and $5,298,046, respectively.

 

In accordance with ASC 855-10, the Company’s management has reviewed all material events and there are no other material subsequent events to report.