| Supplemental Disclosure of Cash Flow Information |
| NOTE 14 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
The following is a summary of supplemental
disclosures of cash flow information:
| |
|
2015 |
|
|
2014 |
|
| Cash paid during the year for the following: |
|
|
|
|
|
|
|
|
| Interest |
|
$ |
|
|
|
$ |
|
|
| Income taxes |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
| Debentures converted into common stock |
|
|
986,601 |
|
|
|
1,870,279 |
|
| Debt discounts on convertible notes payable |
|
|
4,620,000 |
|
|
|
463,000 |
|
| Reduction in value of conversion features of convertible debt from conversions |
|
|
30,963 |
|
|
|
|
|
| Investment in joint venture via contribution of intellectual property |
|
|
4,000,000 |
|
|
|
|
|
| Forgiveness of affiliate receivable charged against paid-in capital |
|
|
480,625 |
|
|
|
|
|
| Acquisition of subsidiaries |
|
|
|
|
|
|
1,761,345 |
|
| Note payable paid by a third party |
|
|
|
|
|
|
94,500 |
|
| Other issue discount |
|
|
|
|
|
|
90,000 |
|
| |
|
|
|
|
|
|
|
|
| Acquisition of Lexi Luu: |
|
|
|
|
|
|
|
|
| Cash acquired |
|
|
|
|
|
|
170 |
|
| Other assets acquired |
|
|
|
|
|
|
778,533 |
|
| Liabilities assumed |
|
|
|
|
|
|
(358,703 |
) |
| Earn-out contingent liability |
|
|
|
|
|
|
(120,000 |
) |
| 3,000,000 common shares issued |
|
|
|
|
|
|
(300,000 |
) |
| |
|
|
|
|
|
|
|
|
| Acquisition of E-motion Apparel |
|
|
|
|
|
|
|
|
| Cash acquired |
|
|
|
|
|
|
(497 |
) |
| Other assets acquired |
|
|
|
|
|
|
245,092 |
|
| Liabilities assumed |
|
|
|
|
|
|
(196,595 |
) |
| Earn-out contingent liability |
|
|
|
|
|
|
(48,000 |
) |
| |
|
|
|
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
| Acquisition of GreenShift and its subsidiaries: |
|
|
|
|
|
|
|
|
| Cash acquired |
|
|
587,021 |
|
|
|
|
|
| Other assets acquired |
|
|
1,494,740 |
|
|
|
|
|
| Liabilities assumed |
|
|
(41,797,563 |
) |
|
|
|
|
| Excess of carrying value of consideration given, recorded against non-controlling interest, additional paid in capital and accumulated deficit |
|
|
42,216,802 |
|
|
|
|
|
| Total non-cash consideration (below) |
|
|
(2,501,000 |
) |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Note payable issued |
|
|
2,500,000 |
|
|
|
|
|
| Issuance of Series E Preferred Stock |
|
|
200 |
|
|
|
|
|
| Issuance of Series F Preferred Stock |
|
|
800 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Acquisition of Punkz Gear: |
|
|
|
|
|
|
|
|
| Cash acquired |
|
|
16,526 |
|
|
|
|
|
| Other assets acquired |
|
|
8,276 |
|
|
|
|
|
| Liabilities assumed |
|
|
(740 |
) |
|
|
|
|
| Excess of carrying value of note payable issued over net assets received and recorded as additional paid in capital |
|
|
(175,938 |
) |
|
|
|
|
| Note payable issued |
|
|
(200,000 |
) |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Acquisition of Skipjack: |
|
|
|
|
|
|
|
|
| Cash acquired |
|
|
1,502 |
|
|
|
|
|
| Other assets acquired |
|
|
35,494 |
|
|
|
|
|
| Liabilities assumed |
|
|
(21,747 |
) |
|
|
|
|
| Excess of carrying value of note payable issued over net assets received and recorded as additional paid in capital |
|
|
(84,751 |
) |
|
|
|
|
| Note payable issued |
|
|
(100,000 |
) |
|
|
|
|
|