| Summary of Provision for Income Taxes |
The provision for income taxes for the
years ended December 31, 2015 and December 31, 2014 consisted of the following:
| |
|
2015 |
|
|
2014 |
|
| Current provision: |
|
|
|
|
|
|
|
|
| Federal |
|
$ |
143,957 |
|
|
$ |
|
|
| State |
|
|
2,520 |
|
|
|
|
|
| Total current provision |
|
|
146,477 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Deferred provision (benefit) for tax: |
|
|
|
|
|
|
|
|
| Federal |
|
|
|
|
|
|
|
|
| State |
|
|
|
|
|
|
|
|
| Total deferred provision (benefit) for tax |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Total provision for tax |
|
$ |
146,477 |
|
|
$ |
|
|
|
| Schedule of Effective Income Tax |
The provision for income taxes differs
from the amounts which would be provided by applying the statutory federal income tax rate of 34% to the net loss before provision
for income taxes for the following reasons:
| |
|
Bitzio
12/31/15 |
|
|
GreenShift
12/31/15 |
|
|
Total
12/31/15 |
|
| |
|
|
|
|
|
|
|
|
|
| Book income (loss) before income taxes |
|
$ |
206,636 |
|
|
$ |
5,424,623 |
|
|
$ |
5,631,259 |
|
| Stock options issued for services |
|
|
113,560 |
|
|
|
|
|
|
|
113,560 |
|
| Interest expense on convertible notes |
|
|
205,090 |
|
|
|
345,545 |
|
|
|
550,635 |
|
| Interest related to conversion features |
|
|
|
|
|
|
1,435,664 |
|
|
|
1,435,664 |
|
| Amortization of Goodwill |
|
|
(125,274 |
) |
|
|
|
|
|
|
(125,274 |
) |
| Change in derivative liability |
|
|
(977,784 |
) |
|
|
(353,762 |
) |
|
|
(1,331,546 |
) |
| Investee loss |
|
|
|
|
|
|
218,729 |
|
|
|
218,729 |
|
| Utilization of net operating loss carryforwards |
|
|
|
|
|
|
(2,626,962 |
) |
|
|
(2,626,962 |
) |
| Gain on extinguishment of debt |
|
|
|
|
|
|
(4,146,945 |
) |
|
|
(4,146,945 |
) |
| Other |
|
|
|
|
|
|
(150,415 |
) |
|
|
(150,415 |
) |
| Change in valuation allowance |
|
|
577,772 |
|
|
|
|
|
|
|
577,772 |
|
| Income tax expense |
|
|
|
|
|
|
146,477 |
|
|
|
146,477 |
|
| |
|
Bitzio
12/31/14 |
|
| Book income (loss) from operations |
|
|
(1,373,641 |
) |
| Interest expense on convertible notes |
|
|
184,198 |
|
| Amortization of Goodwill |
|
|
(125,274 |
) |
| Change in derivative liability |
|
|
695,061 |
|
| Change in valuation allowance |
|
|
619,656 |
|
| Income tax expense |
|
|
|
|
|
| Schedule of Deferred Tax Assets |
Net deferred tax assets consist of the
following components as of:
| |
|
Bitzio
12/31/15 |
|
|
GreenShift
12/31/15 |
|
|
Total
12/31/15 |
|
| |
|
|
|
|
|
|
|
|
|
| Net operating loss carry forwards (expire through 2035) |
|
$ |
6,413,913 |
|
|
$ |
11,088,465 |
|
|
$ |
17,502,378 |
|
| Stock/options issued for services |
|
|
534,877 |
|
|
|
|
|
|
|
534,877 |
|
| Allowance for doubtful accounts |
|
|
|
|
|
|
41,000 |
|
|
|
(41,000 |
) |
| Total gross deferred tax asset/liabilities |
|
|
6,948,790 |
|
|
|
11,047,465 |
|
|
|
17,996,255 |
|
| Valuation allowance |
|
|
(6,948,790 |
) |
|
|
(11,047,465 |
) |
|
|
(17,996,255 |
) |
| Net deferred taxes |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Bitzio 12/31/14 |
|
| Net operating loss carry forwards (expire through 2034) |
|
|
5,836,142 |
|
| Stock/options issued for services |
|
|
421,317 |
|
| Total gross deferred tax asset/liabilities |
|
|
6,257,459 |
|
| Valuation allowance |
|
|
(6,257,459 |
) |
| Net deferred taxes |
|
|
|
|
|