| Segment Information |
| NOTE 14 |
SEGMENT INFORMATION |
We determined our reporting units in
accordance with ASC 280, Segment Reporting (ASC 280). We evaluate a reporting unit by first
identifying its operating segments under ASC 280. We then evaluate each operating segment to determine if it includes one or more
components that constitute a business. If there are components within an operating segment that meet the definition of a business,
we evaluate those components to determine if they must be aggregated into one or more reporting units. If applicable, when determining
if it is appropriate to aggregate different operating segments, we determine if the segments are economically similar and, if so,
the operating segments are aggregated.
The Companys operations during
the three and six months ended June 30, 2016 and 2015 are classified into two reportable business segments: Lifestyle and Agriculture.
Each of these segments is organized based upon the nature of products and services offered. Summarized financial information about
each segment is provided below:
| Three Months Ended June 30, 2016 |
|
Corporate |
|
|
Lifestyle |
|
|
Agriculture |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
821,489 |
|
|
|
205,295 |
|
|
|
4,971,283 |
|
|
|
5,998,067 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
$ |
|
|
|
|
47,277 |
|
|
|
1,493,003 |
|
|
|
1,540,280 |
|
| Costs of sales |
|
|
|
|
|
|
49,031 |
|
|
|
448,662 |
|
|
|
497,693 |
|
| Depreciation/amortization expense |
|
|
95,346 |
|
|
|
2,501 |
|
|
|
801 |
|
|
|
98,648 |
|
| Operating expenses - other |
|
|
493,530 |
|
|
|
45,784 |
|
|
|
308,513 |
|
|
|
847,827 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain on extinguishment of debt |
|
|
487,906 |
|
|
|
|
|
|
|
67,774 |
|
|
|
555,680 |
|
| Amortization of note discount |
|
|
(839,188 |
) |
|
|
|
|
|
|
|
|
|
|
(839,188 |
) |
| Interest expense |
|
|
(226,350 |
) |
|
|
(9,170 |
) |
|
|
|
|
|
|
(235,520 |
) |
| Change in fair value of derivatives |
|
|
3,819,840 |
|
|
|
|
|
|
|
|
|
|
|
3,819,840 |
|
| Equity loss from investee |
|
|
|
|
|
|
|
|
|
|
(140,032 |
) |
|
|
(140,032 |
) |
| Foreign currency transaction gain |
|
|
5,263 |
|
|
|
|
|
|
|
|
|
|
|
5,263 |
|
| Income (loss) before taxes |
|
|
2,658,595 |
|
|
|
(59,209 |
) |
|
|
662,769 |
|
|
|
3,262,155 |
|
| Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
$ |
2,568,595 |
|
|
|
(59,209 |
) |
|
|
662,769 |
|
|
|
3,262,155 |
|
| Three Months Ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
818,452 |
|
|
|
171,916 |
|
|
|
1,397,915 |
|
|
|
2,388,283 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
$ |
|
|
|
|
96,010 |
|
|
|
1,149,559 |
|
|
|
1,245,569 |
|
| Costs of sales |
|
|
|
|
|
|
76,009 |
|
|
|
439,064 |
|
|
|
515,073 |
|
| Depreciation/amortization expense |
|
|
|
|
|
|
|
|
|
|
801 |
|
|
|
801 |
|
| Operating expenses - other |
|
|
1,403,284 |
|
|
|
83,719 |
|
|
|
887,872 |
|
|
|
2,374,875 |
|
| Research and development |
|
|
|
|
|
|
|
|
|
|
(51,783 |
) |
|
|
(51,783 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of derivatives |
|
|
(36,500 |
) |
|
|
|
|
|
|
|
|
|
|
(36,500 |
) |
| Equity loss from investee |
|
|
|
|
|
|
|
|
|
|
(161,471 |
) |
|
|
(161,471 |
) |
| Foreign currency transaction loss |
|
|
(6,071 |
) |
|
|
|
|
|
|
|
|
|
|
(6,071 |
) |
| Interest expense |
|
|
(569,720 |
) |
|
|
|
|
|
|
(232,855 |
) |
|
|
(802,575 |
) |
| Other expense |
|
|
(560,000 |
) |
|
|
|
|
|
|
|
|
|
|
(560,000 |
) |
| Gain (loss) on extinguishment of debt |
|
|
(31,194 |
) |
|
|
|
|
|
|
6,350 |
|
|
|
(24,844 |
) |
| Income (loss) before taxes |
|
|
(2,606,769 |
) |
|
|
(63,718 |
) |
|
|
(514,371 |
) |
|
|
(3,184,858 |
) |
| Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(2,606,769 |
) |
|
|
(63,718 |
) |
|
|
(514,371 |
) |
|
|
(3,184,858 |
) |
| Six Months Ended June 30, 2016 |
|
Corporate |
|
|
Lifestyle |
|
|
Agriculture |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
821,489 |
|
|
$ |
205,295 |
|
|
|
4,971,283 |
|
|
|
5,998,067 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
$ |
|
|
|
$ |
104,160 |
|
|
|
2, 385,922 |
|
|
|
2,490,082 |
|
| Costs of sales |
|
|
|
|
|
|
83,715 |
|
|
|
520,363 |
|
|
|
604,078 |
|
| Depreciation/amortization expense |
|
|
190,691 |
|
|
|
2,501 |
|
|
|
1,602 |
|
|
|
194,794 |
|
| Operating expenses - other |
|
|
1,090,879 |
|
|
|
110,925 |
|
|
|
675,336 |
|
|
|
1,877,140 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain on extinguishment of debt |
|
|
3,039,519 |
|
|
|
|
|
|
|
67,774 |
|
|
|
3,107,293 |
|
| Amortization of note discount |
|
|
(1,485,742 |
) |
|
|
|
|
|
|
|
|
|
|
(1,485,742 |
) |
| Interest expense |
|
|
(486,750 |
) |
|
|
(9,170 |
) |
|
|
|
|
|
|
(495,920 |
) |
| Change in fair value of derivatives |
|
|
1,989,864 |
|
|
|
|
|
|
|
|
|
|
|
1,989,864 |
|
| Foreign currency transaction loss |
|
|
(2,543 |
) |
|
|
|
|
|
|
|
|
|
|
(2,543 |
) |
| Equity loss from investee |
|
|
|
|
|
|
|
|
|
|
(280,511 |
) |
|
|
(280,511 |
) |
| Other expense |
|
|
(75,000 |
) |
|
|
|
|
|
|
|
|
|
|
(75,000 |
) |
| Income (loss) before taxes |
|
|
1,697,777 |
|
|
|
(102,151 |
) |
|
|
975,885 |
|
|
|
2,571,511 |
|
| Taxes |
|
|
(10 |
) |
|
|
|
|
|
|
(2,510 |
) |
|
|
(2,520 |
) |
| Net income (loss) |
|
$ |
1,697,767 |
|
|
$ |
(102,151 |
) |
|
|
973,375 |
|
|
|
2,568,991 |
|
| Six Months Ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
818,452 |
|
|
|
171,916 |
|
|
|
1,397,915 |
|
|
|
2,388,283 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
$ |
|
|
|
|
221,459 |
|
|
|
2,062,363 |
|
|
|
2,283,822 |
|
| Costs of sales |
|
|
|
|
|
|
139,528 |
|
|
|
716,727 |
|
|
|
856,255 |
|
| Depreciation/amortization expense |
|
|
|
|
|
|
|
|
|
|
1,602 |
|
|
|
1,602 |
|
| Operating expenses - other |
|
|
2,044,105 |
|
|
|
194,107 |
|
|
|
1,748,156 |
|
|
|
3,986,368 |
|
| Research and development |
|
|
|
|
|
|
|
|
|
|
268,807 |
|
|
|
268,807 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of derivatives |
|
|
2,783,501 |
|
|
|
|
|
|
|
|
|
|
|
2,783,501 |
|
| Foreign currency transaction gain |
|
|
13,921 |
|
|
|
|
|
|
|
|
|
|
|
13,921 |
|
| Equity loss from investee |
|
|
|
|
|
|
|
|
|
|
(161,471 |
) |
|
|
(161,471 |
) |
| Interest expense |
|
|
(1,188,250 |
) |
|
|
|
|
|
|
(581,115 |
) |
|
|
(1,769,365 |
) |
| Other expense |
|
|
(560,000 |
) |
|
|
|
|
|
|
|
|
|
|
(560,000 |
) |
| Gain (loss) on extinguishment of debt |
|
|
(962,628 |
) |
|
|
|
|
|
|
6,350 |
|
|
|
(956,278 |
) |
| Income (loss) before taxes |
|
|
(1,957,561 |
) |
|
|
(112,176 |
) |
|
|
(1,409,165 |
) |
|
|
(3,478,902 |
) |
| Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(1,957,561 |
) |
|
|
(112,176 |
) |
|
|
(1,409,165 |
) |
|
|
(3,478,902 |
) |
During the six months ended June 30,
2016, four customers from the agriculture segment each provided over 10% of our revenue and 70% of total revenue in the aggregate
for that segment; during the six months ended June 30, 2015, four customers from the agriculture segment each provided over 10%
of that segments revenue, including two customers that accounted for more than 50% of segment sales.
|