| Schedule of Segment Reporting |
The Companys operations during
the three and six months ended June 30, 2016 and 2015 are classified into two reportable business segments: Lifestyle and Agriculture.
Each of these segments is organized based upon the nature of products and services offered. Summarized financial information about
each segment is provided below:
| Three Months Ended June 30, 2016 |
|
Corporate |
|
|
Lifestyle |
|
|
Agriculture |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
821,489 |
|
|
|
205,295 |
|
|
|
4,971,283 |
|
|
|
5,998,067 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
$ |
|
|
|
|
47,277 |
|
|
|
1,493,003 |
|
|
|
1,540,280 |
|
| Costs of sales |
|
|
|
|
|
|
49,031 |
|
|
|
448,662 |
|
|
|
497,693 |
|
| Depreciation/amortization expense |
|
|
95,346 |
|
|
|
2,501 |
|
|
|
801 |
|
|
|
98,648 |
|
| Operating expenses - other |
|
|
493,530 |
|
|
|
45,784 |
|
|
|
308,513 |
|
|
|
847,827 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain on extinguishment of debt |
|
|
487,906 |
|
|
|
|
|
|
|
67,774 |
|
|
|
555,680 |
|
| Amortization of note discount |
|
|
(839,188 |
) |
|
|
|
|
|
|
|
|
|
|
(839,188 |
) |
| Interest expense |
|
|
(226,350 |
) |
|
|
(9,170 |
) |
|
|
|
|
|
|
(235,520 |
) |
| Change in fair value of derivatives |
|
|
3,819,840 |
|
|
|
|
|
|
|
|
|
|
|
3,819,840 |
|
| Equity loss from investee |
|
|
|
|
|
|
|
|
|
|
(140,032 |
) |
|
|
(140,032 |
) |
| Foreign currency transaction gain |
|
|
5,263 |
|
|
|
|
|
|
|
|
|
|
|
5,263 |
|
| Income (loss) before taxes |
|
|
2,658,595 |
|
|
|
(59,209 |
) |
|
|
662,769 |
|
|
|
3,262,155 |
|
| Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
$ |
2,568,595 |
|
|
|
(59,209 |
) |
|
|
662,769 |
|
|
|
3,262,155 |
|
| Three Months Ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
818,452 |
|
|
|
171,916 |
|
|
|
1,397,915 |
|
|
|
2,388,283 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
$ |
|
|
|
|
96,010 |
|
|
|
1,149,559 |
|
|
|
1,245,569 |
|
| Costs of sales |
|
|
|
|
|
|
76,009 |
|
|
|
439,064 |
|
|
|
515,073 |
|
| Depreciation/amortization expense |
|
|
|
|
|
|
|
|
|
|
801 |
|
|
|
801 |
|
| Operating expenses - other |
|
|
1,403,284 |
|
|
|
83,719 |
|
|
|
887,872 |
|
|
|
2,374,875 |
|
| Research and development |
|
|
|
|
|
|
|
|
|
|
(51,783 |
) |
|
|
(51,783 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of derivatives |
|
|
(36,500 |
) |
|
|
|
|
|
|
|
|
|
|
(36,500 |
) |
| Equity loss from investee |
|
|
|
|
|
|
|
|
|
|
(161,471 |
) |
|
|
(161,471 |
) |
| Foreign currency transaction loss |
|
|
(6,071 |
) |
|
|
|
|
|
|
|
|
|
|
(6,071 |
) |
| Interest expense |
|
|
(569,720 |
) |
|
|
|
|
|
|
(232,855 |
) |
|
|
(802,575 |
) |
| Other expense |
|
|
(560,000 |
) |
|
|
|
|
|
|
|
|
|
|
(560,000 |
) |
| Gain (loss) on extinguishment of debt |
|
|
(31,194 |
) |
|
|
|
|
|
|
6,350 |
|
|
|
(24,844 |
) |
| Income (loss) before taxes |
|
|
(2,606,769 |
) |
|
|
(63,718 |
) |
|
|
(514,371 |
) |
|
|
(3,184,858 |
) |
| Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(2,606,769 |
) |
|
|
(63,718 |
) |
|
|
(514,371 |
) |
|
|
(3,184,858 |
) |
| Six Months Ended June 30, 2016 |
|
Corporate |
|
|
Lifestyle |
|
|
Agriculture |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
821,489 |
|
|
$ |
205,295 |
|
|
|
4,971,283 |
|
|
|
5,998,067 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
$ |
|
|
|
$ |
104,160 |
|
|
|
2, 385,922 |
|
|
|
2,490,082 |
|
| Costs of sales |
|
|
|
|
|
|
83,715 |
|
|
|
520,363 |
|
|
|
604,078 |
|
| Depreciation/amortization expense |
|
|
190,691 |
|
|
|
2,501 |
|
|
|
1,602 |
|
|
|
194,794 |
|
| Operating expenses - other |
|
|
1,090,879 |
|
|
|
110,925 |
|
|
|
675,336 |
|
|
|
1,877,140 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain on extinguishment of debt |
|
|
3,039,519 |
|
|
|
|
|
|
|
67,774 |
|
|
|
3,107,293 |
|
| Amortization of note discount |
|
|
(1,485,742 |
) |
|
|
|
|
|
|
|
|
|
|
(1,485,742 |
) |
| Interest expense |
|
|
(486,750 |
) |
|
|
(9,170 |
) |
|
|
|
|
|
|
(495,920 |
) |
| Change in fair value of derivatives |
|
|
1,989,864 |
|
|
|
|
|
|
|
|
|
|
|
1,989,864 |
|
| Foreign currency transaction loss |
|
|
(2,543 |
) |
|
|
|
|
|
|
|
|
|
|
(2,543 |
) |
| Equity loss from investee |
|
|
|
|
|
|
|
|
|
|
(280,511 |
) |
|
|
(280,511 |
) |
| Other expense |
|
|
(75,000 |
) |
|
|
|
|
|
|
|
|
|
|
(75,000 |
) |
| Income (loss) before taxes |
|
|
1,697,777 |
|
|
|
(102,151 |
) |
|
|
975,885 |
|
|
|
2,571,511 |
|
| Taxes |
|
|
(10 |
) |
|
|
|
|
|
|
(2,510 |
) |
|
|
(2,520 |
) |
| Net income (loss) |
|
$ |
1,697,767 |
|
|
$ |
(102,151 |
) |
|
|
973,375 |
|
|
|
2,568,991 |
|
| Six Months Ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
818,452 |
|
|
|
171,916 |
|
|
|
1,397,915 |
|
|
|
2,388,283 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
$ |
|
|
|
|
221,459 |
|
|
|
2,062,363 |
|
|
|
2,283,822 |
|
| Costs of sales |
|
|
|
|
|
|
139,528 |
|
|
|
716,727 |
|
|
|
856,255 |
|
| Depreciation/amortization expense |
|
|
|
|
|
|
|
|
|
|
1,602 |
|
|
|
1,602 |
|
| Operating expenses - other |
|
|
2,044,105 |
|
|
|
194,107 |
|
|
|
1,748,156 |
|
|
|
3,986,368 |
|
| Research and development |
|
|
|
|
|
|
|
|
|
|
268,807 |
|
|
|
268,807 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of derivatives |
|
|
2,783,501 |
|
|
|
|
|
|
|
|
|
|
|
2,783,501 |
|
| Foreign currency transaction gain |
|
|
13,921 |
|
|
|
|
|
|
|
|
|
|
|
13,921 |
|
| Equity loss from investee |
|
|
|
|
|
|
|
|
|
|
(161,471 |
) |
|
|
(161,471 |
) |
| Interest expense |
|
|
(1,188,250 |
) |
|
|
|
|
|
|
(581,115 |
) |
|
|
(1,769,365 |
) |
| Other expense |
|
|
(560,000 |
) |
|
|
|
|
|
|
|
|
|
|
(560,000 |
) |
| Gain (loss) on extinguishment of debt |
|
|
(962,628 |
) |
|
|
|
|
|
|
6,350 |
|
|
|
(956,278 |
) |
| Income (loss) before taxes |
|
|
(1,957,561 |
) |
|
|
(112,176 |
) |
|
|
(1,409,165 |
) |
|
|
(3,478,902 |
) |
| Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(1,957,561 |
) |
|
|
(112,176 |
) |
|
|
(1,409,165 |
) |
|
|
(3,478,902 |
) |
|