XML 23 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 11 - Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value, Option, Quantitative Disclosures [Table Text Block]
   

Fair Value

Measurements

 

Fair Value

Measurements

 

Changes in Fair Values For Items Measured at Fair Value

Pursuant to Election of the Fair Value Option

    at June 30,   at December 31,   Three Months Ended   Six Months Ended
(Dollars in thousands)   2015   2014   June 30, 2015   June 30, 2014   June 30, 2015   June 30, 2014
                                                 
Mortgage-backed securities   $ 4,037     $ 4,678     $ (28 )   $ 24     $ (36 )   $ 72  
Other securities     28,122       27,915       (108 )     172       89       497  
Borrowed funds     29,476       28,771       (1,229 )     154       (705 )     179  
Net gain (loss) from fair value adjustments (1) (2)                   $ (1,365 )   $ 350     $ (652 )   $ 748  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
    Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant Other
Unobservable Inputs
(Level 3)
  Total carried at fair value
on a recurring basis
    2015   2014   2015   2014   2015   2014   2015   2014
    (In thousands)
                                 
Assets:                                                                
Mortgage-backed
Securities
  $ -     $ -     $ 729,674     $ 704,933     $ -     $ -     $ 729,674     $ 704,933  
Other securities     -       -       292,698       245,768       15,125       22,609       307,823       268,377  
Interest rate swaps     -       -       94       84       -       -       94       84  
                                                                 
Total assets   $ -     $ -     $ 1,022,466     $ 950,785     $ 15,125     $ 22,609     $ 1,037,591     $ 973,394  
                                                                 
Liabilities:                                                                
Borrowings   $ -     $ -     $ -     $ -     $ 29,476     $ 28,771     $ 29,476     $ 28,771  
Interest rate swaps     -       -       1,711       2,649       -       -       1,711       2,649  
                                                                 
Total liabilities   $ -     $ -     $ 1,711     $ 2,649     $ 29,476     $ 28,771     $ 31,187     $ 31,420  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
    For the three months ended
June 30, 2015
    Municipals   Trust preferred
securities
  Junior subordinated
debentures
        (In thousands)    
Beginning balance   $ 14,464     $ 7,189     $ 28,245  
Transfer to held-to-maturity     (4,510 )     -       -  
Principal repayments     (55 )     -       -  
Maturities     (2,000 )     -       -  
Net gain from fair value adjustment of financial assets included in earnings (1)     -       37       -  
Net loss from fair value adjustment of financial liabilities included in earnings (1)     -       -       1,229  
Increase in accrued interest payable     -       -       2  
Change in unrealized gains included in other comprehensive income     -       -       -  
Ending balance   $ 7,899     $ 7,226     $ 29,476  
Changes in unrealized gains (losses) held at period end   $ -     $ -     $ -  
    For the three months ended
June 30, 2014
    Municipals   Trust preferred
securities
  Junior subordinated
debentures
        (In thousands)    
Beginning balance   $ 10,170     $ 13,059     $ 29,541  
Purchases     475       -       -  
Principal repayments     (53 )     -       -  
Net gain from fair value adjustment of financial assets included in earnings (1)     -       29       -  
Net gain from fair value adjustment of financial liabilities included in earnings (1)     -       -       (154 )
Increase in accrued interest payable     -       -       1  
Change in unrealized gains (losses) included in other comprehensive income     -       273       -  
Ending balance   $ 10,592     $ 13,361     $ 29,388  
Changes in unrealized gains (losses) held at period end   $ -     $ 273     $ -  
    For the six months ended
June 30, 2015
    Municipals   Trust preferred
securities
  Junior subordinated
debentures
        (In thousands)    
Beginning balance   $ 15,519     $ 7,090     $ 28,771  
Transfer to held-to-maturity     (4,510 )     -       -  
Purchases     1,000       -       -  
Principal repayments     (110 )     -       -  
Maturities     (4,000 )     -       -  
Net gain from fair value adjustment of financial assets included in earnings (1)     -       131       -  
Net loss from fair value adjustment of financial liabilities included in earnings (1)     -       -       705  
Decrease in accrued interest payable     -       -       -  
Change in unrealized gains (losses) included in other comprehensive income     -       5       -  
Ending balance   $ 7,899     $ 7,226     $ 29,476  
Changes in unrealized gains (losses) held at period end   $ -     $ 5     $ -  
    For the six months ended
June 30, 2014
    Municipals   Trust preferred
securities
  Junior subordinated
debentures
        (In thousands)    
Beginning balance   $ 9,223     $ 14,935     $ 29,570  
Purchases     2,475       -       -  
Principal repayments     (1,106 )     -       -  
Sales     -       (1,871 )     -  
Net gain from fair value adjustment of financial assets included in earnings (1)     -       55       -  
Net gain from fair value adjustment of financial liabilities included in earnings (1)     -       -       (179 )
Decrease in accrued interest payable     -       -       (3 )
Change in unrealized gains (losses) included in other comprehensive income     -       242       -  
Ending balance   $ 10,592     $ 13,361     $ 29,388  
Changes in unrealized gains (losses) held at period end   $ -     $ 242     $ -  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
    Fair Value   Valuation Technique   Unobservable Input   Range (Weighted Average)
    (Dollars in thousands)
Assets:                          
                           
Municipals   $ 7,899     Discounted cash flows   Discount rate     4.0%   (4.0%)
                           
Trust Preferred Securities   $ 7,226     Discounted cash flows   Discount rate   7.0% - 7.1% (7.1%)
                           
Liabilities:                          
                           
Junior subordinated debentures   $ 29,476     Discounted cash flows   Discount rate     7.0%   (7.0%)
    Fair Value   Valuation Technique   Unobservable Input   Range (Weighted Average)
    (Dollars in thousands)
Assets:                          
                           
Municipals   $ 15,519     Discounted cash flows   Discount rate   0.2% - 4.0% (2.3%)
                           
Trust Preferred Securities   $ 7,090     Discounted cash flows   Discount rate   7.0% - 7.25% (7.2%)
                           
Liabilities:                          
                           
Junior subordinated debentures   $ 28,771     Discounted cash flows   Discount rate     7.0%   (7.0%)
    Fair Value   Valuation Technique   Unobservable Input   Range (Weighted Average)
    (Dollars in thousands)
Assets:                          
                           
Loans held for sale   $ 300     Sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales     59.6%   (59.6%)
                Loss severity discount          
                           
Impaired loans   $ 3,910     Income  approach   Capitalization rate   7.3% to 8.0% (7.7%)
                Loss severity discount   0.5% to 55.4% (15.7%)
                           
Impaired loans   $ 5,587     Sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales   -50.0% to 40.0% (-5.9%)
                Loss severity discount   0.2% to 89.4% (13.2%)
                           
Impaired loans   $ 7,415     Blended income and sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales   -50.0% to 25.0% (-2.3%)
                Capitalization rate   5.6% to 11.0% (7.5%)
                Loss severity discount   0.9% to 50.7% (16.3%)
                           
Other real estate owned   $ 158     Income  approach   Capitalization rate     12.0%   (12.0%)
                Loss severity discount     16.1%   (16.1%)
                           
Other real estate owned   $ 4,097     Sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales   -41.5% to 25.0% (0.0%)
                Loss severity discount   1.6% to 66.2% (18.5%)
    Fair Value   Valuation Technique   Unobservable Input   Range (Weighted Average)
    (Dollars in thousands)
Assets:                          
                           
Impaired loans   $ 6,981     Income  approach   Capitalization rate   7.3% to 8.5% (7.8%)
                Loss severity discount   0.5% to 81.7% (21.3%)
                           
Impaired loans   $ 6,935     Sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales   -41.5% to 40.0% (-2.2%)
                Loss severity discount   1.8% to 89.4% (20.0%)
                           
Impaired loans   $ 8,258     Blended income and sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales   -55.0% to 25.0% (-6.1%)
                Capitalization rate   5.8% to 11.0% (8.0%)
                Loss severity discount   0.9% to 74.4% (30.0%)
                           
Other real estate owned   $ 4,768     Income  approach   Capitalization rate   9.0% to 12.0% (9.1%)
                Loss severity discount   0.9% to 4.9% (1.0%)
                           
Other real estate owned   $ 587     Sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales   -11.9% to 15.0% (-3.5%)
                Loss severity discount   0.0% to 36.9% (9.6%)
                           
Other real estate owned   $ 971     Blended income and sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales   -25.0% to 0.0% (-8.9%)
                Capitalization rate   7.5% to 8.0% (7.7%)
                Loss severity discount   0.0% to 6.2% (3.0%)
Fair Value Measurements, Nonrecurring [Table Text Block]
 
 
 
 
 
 
 
 
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
 
 
 
 
Significant Other
Observable Inputs
(Level 2)
 
 
 
 
 
Significant Other
Unobservable Inputs
(Level 3)
 
 
 
 
 
 
Total carried at fair value
on a recurring basis
    2015   2014   2015   2014   2015   2014   2015   2014
    (In thousands)
Assets:                                                                
Loans held for sale   $ -     $ -     $ -     $ -     $ 300     $ -     $ 300     $ -  
Impaired loans                                     16,912       22,174       16,912       22,174  
Other real estate owned     -       -       -       -       4,255       6,326       4,255       6,326  
                                                                 
Total assets   $ -     $ -     $ -     $ -     $ 21,467     $ 28,500     $ 21,467     $ 28,500  
Fair Value, by Balance Sheet Grouping [Table Text Block]
    June 30, 2015
    Carrying
Amount
  Fair
Value
  Level 1   Level 2   Level 3
    (in thousands)
Assets:                                        
Cash and due from banks   $ 36,599     $ 36,599     $ 36,599     $ -     $ -  
Securities held-to-maturity     7,220       7,220       -       -       7,220  
Mortgage-backed securities available for sale     729,674       729,674       -       729,674       -  
Other securities available for sale     307,823       307,823       -       292,698       15,125  
Loans     4,031,142       4,078,118       -       -       4,078,118  
FHLB-NY stock     49,926       49,926       -       49,926       -  
Interest rate swaps     94       94       -       94       -  
                                         
Total assets   $ 5,162,478     $ 5,209,454     $ 36,599     $ 1,072,392     $ 4,100,463  
                                         
                                         
Liabilities:                                        
Deposits   $ 3,698,332       3,785,530     $ 2,322,826     $ 1,462,704     $ -  
Borrowings     1,115,435       1,130,046       -       1,100,570       29,476  
Interest rate swaps     1,711       1,711       -       1,711       -  
                                         
Total liabilities   $ 4,815,478     $ 4,917,287     $ 2,322,826     $ 2,564,985     $ 29,476  
    December 31, 2014
 
 
 
 
Carrying
Amount
 
 
Fair
Value
 
 
 
Level 1
 
 
 
Level 2
 
 
 
Level 3
    (in thousands)
Assets:                                        
Cash and due from banks   $ 34,265     $ 34,265     $ 34,265     $ -     $ -  
Mortgage-backed Securities     704,933       704,933       -       704,933       -  
Other securities     268,377       268,377       -       245,768       22,609  
Loans     3,810,373       3,871,087       -       -       3,871,087  
FHLB-NY stock     46,924       46,924       -       46,924       -  
Interest rate swaps     84       84       -       84       -  
                                         
Total assets   $ 4,864,956     $ 4,925,670     $ 34,265     $ 997,709     $ 3,893,696  
                                         
                                         
Liabilities:                                        
Deposits   $ 3,508,598     $ 3,524,123     $ 2,202,775     $ 1,321,348     $ -  
Borrowings     1,056,492       1,070,428       -       1,041,657       28,771  
Interest rate swaps     2,649       2,649       -       2,649       -  
                                         
Total liabilities   $ 4,567,739     $ 4,597,200     $ 2,202,775     $ 2,365,654     $ 28,771