XML 65 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 18 - Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Note 18 - Fair Value of Financial Instruments (Tables) [Line Items]  
Fair Value, Option, Quantitative Disclosures [Table Text Block]
    Fair Value   Fair Value   Changes in Fair Values For Items Measured at Fair Value
    Measurements   Measurements   Pursuant to Election of the Fair Value Option
    at December 31,   at December 31,   For the year ended December 31,
Description   2015   2014   2015   2014   2013
(Dollars in thousands)                    
Mortgage-backed securities   $ 2,527     $ 4,678     $ (59 )   $ 75     $ (725 )
Other securities     28,205       27,915       53       598       241  
Borrowed funds     29,018       28,771       (238 )     802       (5,651 )
Net gain (loss) from fair value adjustments (1)                   $ (244 )   $ 1,475     $ (6,135 )
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
    Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant Other
Unobservable Inputs
(Level 3)
  Total carried at fair value
on a recurring basis
    2015   2014   2015   2014   2015   2014   2015   2014
                                 
Assets:                                
Securities available for sale                                                                
Mortgage-backed Securities   $ -     $ -     $ 668,740     $ 704,933     $ -     $ -     $ 668,740     $ 704,933  
Other securities     -       -       317,445       245,768       7,212       22,609       324,657       268,377  
Interest rate swaps     -       -       48       84       -       -       48       84  
                                                                 
Total assets   $ -     $ -     $ 986,233     $ 950,785     $ 7,212     $ 22,609     $ 993,445     $ 973,394  
                                                                 
                                                                 
Liabilities:                                                                
Borrowings   $ -     $ -     $ -     $ -     $ 29,018     $ 28,771     $ 29,018     $ 28,771  
Interest rate swaps     -       -       4,314       2,649       -       -       4,314       2,649  
                                                                 
Total liabilities   $ -     $ -     $ 4,314     $ 2,649     $ 29,018     $ 28,771     $ 33,332     $ 31,420  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
    For the year ended December 31, 2015
    Municipals   Trust preferred
securities
  Junior subordinated
debentures
    (In thousands)
             
Beginning balance   $ 15,519     $ 7,090     $ 28,771  
Transfers to held-to-maturity     (4,510 )     -       -  
Purchases     1,000       -       -  
Principal repayments     (8,009 )     -       -  
Maturities     (4,000 )     -       -  
Sales     -       -       -  
Net gain from fair value adjustment of financial assets (1)     -       117       -  
Net loss from fair value adjustment of financial liabilities (1)     -       -       238  
Increase in accrued interest payable     -       -       9  
Change in unrealized gains included in other comprehensive income     -       5       -  
Ending balance   $ -     $ 7,212     $ 29,018  
                         
Changes in unrealized held at period end   $ -     $ 5     $ -  
    For the year ended December 31, 2014
    Municipals   Trust preferred
securities
  Junior subordinated
debentures
    (In thousands)
             
Beginning balance   $ 9,223     $ 14,935     $ 29,570  
Purchases     7,595       -       -  
Principal repayments     (214 )     -       -  
Maturities     (1,085 )     -       -  
Sales     -       (11,133 )     -  
Net gain from fair value adjustment of financial assets (1)     -       71       -  
Net gain from fair value adjustment of financial liabilities (1)     -       -       (801 )
Increase in accrued interest payable     -       -       2  
Change in unrealized gains included in other comprehensive income     -       3,217       -  
Ending balance   $ 15,519     $ 7,090     $ 28,771  
                         
Changes in unrealized held at period end   $ -     $ 3,217     $ -  
Fair Value Measurements, Nonrecurring [Table Text Block]
    Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant Other
Unobservable Inputs
(Level 3)
  Total carried at fair value
on a non-recurring basis
    2015   2014   2015   2014   2015   2014   2015   2014
                                 
Assets:                                                                
Impaired loans   $ -     $ -     $ -     $ -     $ 15,360     $ 22,174     $ 15,360     $ 22,174  
Other real estate owned     -       -       -       -       4,932       6,326       4,932       6,326  
                                                                 
Total assets   $ -     $ -     $ -     $ -     $ 20,292     $ 28,500     $ 20,292     $ 28,500  
Fair Value, by Balance Sheet Grouping [Table Text Block]
    December 31, 2015
    Carrying
Amount
  Fair
Value
  Level 1   Level 2   Level 3
    (in thousands)
Assets:                                        
                                         
Cash and due from banks   $ 42,363     $ 42,363     $ 42,363     $ -     $ -  
Securities held-to-maturity                                        
Other securities     6,180       6,180       -       -       6,180  
Securities available for sale                                        
Mortgage-backed securities     668,740       668,740       -       668,740       -  
Other securities     324,657       324,657       -       317,445       7,212  
Loans     4,387,979       4,434,079       -       -       4,434,079  
FHLB-NY stock     56,066       56,066       -       56,066       -  
Interest rate swaps     48       48       -       48       -  
                                         
Total assets   $ 5,486,033     $ 5,532,133     $ 42,363     $ 1,042,299     $ 4,447,471  
                                         
                                         
Liabilities:                                        
Deposits   $ 3,892,547     $ 3,902,888     $ 2,489,245     $ 1,413,643     $ -  
Borrowings     1,271,676       1,279,946       -       1,250,928       29,018  
Interest rate swaps     4,314       4,314       -       4,314       -  
                                         
Total liabilities   $ 5,168,537     $ 5,187,148     $ 2,489,245     $ 2,668,885     $ 29,018  
    December 31, 2014
    Carrying
Amount
  Fair
Value
  Level 1   Level 2   Level 3
    (in thousands)
Assets:                                        
                                         
Cash and due from banks   $ 34,265     $ 34,265     $ 34,265     $ -     $ -  
Mortgage-backed Securities     704,933       704,933       -       704,933       -  
Other securities     268,377       268,377       -       245,768       22,609  
Loans     3,810,373       3,871,087       -       -       3,871,087  
FHLB-NY stock     46,924       46,924       -       46,924       -  
Interest rate swaps     84       84       -       84       -  
                                         
Total assets   $ 4,864,956     $ 4,925,670     $ 34,265     $ 997,709     $ 3,893,696  
                                         
                                         
Liabilities:                                        
Deposits   $ 3,508,598     $ 3,524,123     $ 2,202,775     $ 1,321,348     $ -  
Borrowings     1,056,492       1,070,428       -       1,041,657       28,771  
Interest rate swaps     2,649       2,649       -       2,649       -  
                                         
Total liabilities   $ 4,567,739     $ 4,597,200     $ 2,202,775     $ 2,365,654     $ 28,771  
Fair Value, Measurements, Recurring [Member]  
Note 18 - Fair Value of Financial Instruments (Tables) [Line Items]  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
    Fair Value   Valuation Technique   Unobservable Input   Range   Weighted Average
    (Dollars in thousands)
Assets:                                    
                                     
Trust preferred securities   $ 7,212     Discounted cash flows   Discount rate     7.0% - 7.07%       7.1 %
                                     
Liabilities:                                    
                                     
Junior subordinated debentures   $ 29,018     Discounted cash flows   Discount rate       7.0%         7.0 %
    Fair Value   Valuation Technique   Unobservable Input   Range   Weighted Average
    (Dollars in thousands)    
Assets:                                    
                                     
Municipals   $ 15,519     Discounted cash flows   Discount rate     0.2% - 4.0%       2.3 %
                                     
Trust Preferred Securities   $ 7,090     Discounted cash flows   Discount rate     7.0% - 7.25%       7.2 %
                                     
Liabilities:                                    
                                     
Junior subordinated debentures   $ 28,771     Discounted cash flows   Discount rate       7.0%         7.0 %
Fair Value, Measurements, Nonrecurring [Member]  
Note 18 - Fair Value of Financial Instruments (Tables) [Line Items]  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
    Fair Value   Valuation Technique   Unobservable Input   Range   Weighted Average
    (Dollars in thousands)    
Assets:                                    
                                     
Impaired loans   $ 3,878     Income approach   Capitalization rate     7.3% to 8.5%       7.7 %
                Loss severity discount       15.0%         15.0 %
                                     
Impaired loans   $ 5,555     Sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales     -50.0% to 40.0%       -2.2 %
                Loss severity discount       15.0%         15.0 %
                                     
                                     
Impaired loans   $ 5,927     Blended income and sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales     -50.0% to 25.0%       -2.2 %
                Capitalization rate     5.3% to 9.0%       7.0 %
                Loss severity discount     5.2% to 15.0%       13.7 %
                                     
                                     
Other real estate owned   $ 3,750     Income approach   Capitalization rate       9.0%         9.0 %
                                     
                                     
Other real estate owned   $ 366     Sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales     -5.0% to 25.0%       12.0 %
                                     
                                     
Other real estate owned   $ 816     Blended income and sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales     -10.0% to 15.0%       2.5 %
                Capitalization rate       8.6%         8.6 %
    Fair Value   Valuation Technique   Unobservable Input   Range   Weighted Average
    (Dollars in thousands)    
Assets:                                    
                                     
Impaired loans   $ 6,981     Income  approach   Capitalization rate     7.3% to 8.5%       7.8 %
                Loss severity discount     0.5% to 81.7%       21.3 %
                                     
Impaired loans   $ 6,935     Sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales     -41.5% to 40.0%       -2.2 %
                Loss severity discount     1.8% to 89.4%       20.0 %
                                     
                                     
Impaired loans   $ 8,258     Blended income and sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales     -55.0% to 25.0%       -6.1 %
                Capitalization rate     5.8% to 11.0%       8.0 %
                Loss severity discount     0.9% to 74.4%       30.0 %
                                     
                                     
Other real estate owned   $ 4,768     Income  approach   Capitalization rate     9.0% to 12.0%       9.1 %
                Loss severity discount     0.9% to 4.9%       1.0 %
                                     
Other real estate owned   $ 587     Sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales     -11.9% to 15.0%       -3.5 %
                Loss severity discount     0.0% to 36.9%       9.6 %
                                     
                                     
Other real estate owned   $ 971     Blended income and sales approach   Adjustment to sales comparison value to reconcile differences between comparable sales     -25.0% to 0.0%       -8.9 %
                Capitalization rate     7.5% to 8.0%       7.7 %
                Loss severity discount     0.0% to 6.2%       3.0 %