XML 26 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 5 - Loans
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
5.
             Loans
 
Loans are reported at their principal outstanding balance net of any unearned income, charge-offs, deferred loan fees and costs on originated loans and unamortized premiums or discounts on purchased loans. Interest on loans is recognized on the accrual basis. The accrual of income on loans is generally discontinued when certain factors, such as contractual delinquency of
90
days or more, indicate reasonable doubt as to the timely collectability of such income. Uncollected interest previously recognized on non-accrual loans is reversed from interest income at the time the loan is placed on non-accrual status. A non-accrual loan can be returned to accrual status when contractual delinquency returns to less than
90
days delinquent. Subsequent cash payments received on non-accrual loans that do
not
bring the loan to less than
90
days delinquent are recorded on a cash basis. Subsequent cash payments can also be applied
first
as a reduction of principal until all principal is recovered and then subsequently to interest, if in management’s opinion, it is evident that recovery of all principal due is likely to occur. Loan fees and certain loan origination costs are deferred. Net loan origination costs and premiums or discounts on loans purchased are amortized into interest income over the contractual life of the loans using the level-yield method. Prepayment penalties received on loans which pay in full prior to their scheduled maturity are included in interest income in the period they are collected.
 
The Company maintains an allowance for loan losses at an amount, which, in management’s judgment, is adequate to absorb probable estimated losses inherent in the loan portfolio. Management’s judgment in determining the adequacy of the allowance is based on evaluations of the collectability of loans. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revisions as more information becomes available. An unallocated component is maintained to cover uncertainties that could affect management's estimate of probable losses.  The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. The allowance is established through a provision for loan losses based on management’s evaluation of the risk inherent in the various components of the loan portfolio and other factors, including historical loan loss experience (which is updated quarterly), current economic conditions, delinquency and non-accrual trends, classified loan levels, risk in the portfolio and volumes and trends in loan types, recent trends in charge-offs, changes in underwriting standards, experience, ability and depth of the Company’s lenders, collection policies and experience, internal loan review function and other external factors. The Company segregated its loans into
two
portfolios based on year of origination. One portfolio was reviewed for loans originated after
December 31, 2009
and a
second
portfolio for loans originated prior to
January 1, 2010.
Our decision to segregate the portfolio based upon origination dates was based on changes made in our underwriting standards during
2009.
By the end of
2009,
all loans were being underwritten based on revised and tightened underwriting standards. Loans originated prior to
2010
have a higher delinquency rate and loss history. Each of the years in the portfolio for loans originated prior to
2010
has a similar delinquency rate. The determination of the amount of the allowance for loan losses includes estimates that are susceptible to significant changes due to changes in appraisal values of collateral, national and local economic conditions and other factors. We review our loan portfolio by separate categories with similar risk and collateral characteristics. Impaired loans are segregated and reviewed separately. All non-accrual loans are classified as impaired loans. The Company’s Board of Directors reviews and approves management’s evaluation of the adequacy of the allowance for loan losses on a quarterly basis.
 
The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. Increases and decreases in the allowance other than charge-offs and recoveries are included in the provision for loan losses. When a loan or a portion of a loan is determined to be uncollectible, the portion deemed uncollectible is charged against the allowance, and subsequent recoveries, if any, are credited to the allowance.
 
 
The Company recognizes a loan as non-performing when the borrower has demonstrated the inability to bring the loan current, or due to other circumstances which, in management’s opinion, indicate the borrower will be unable to bring the loan current within a reasonable time. All loans classified as non-performing, which includes all loans past due
90
days or more, are classified as non-accrual unless there is, in our opinion, compelling evidence the borrower will bring the loan current in the immediate future. Appraisals are obtained and/or updated internal evaluations are prepared as soon as practical, and before the loan becomes
90
days delinquent. The loan balances of collateral dependent impaired loans are compared to the property’s updated fair value. The Company considers fair value of collateral dependent loans to be
85%
of the appraised or internally estimated value of the property, except for taxi medallion loans. The fair value of the underlying collateral of taxi medallion loans is the value of the underlying medallion based upon the most recently reported arm’s length transaction. The balance which exceeds fair value is generally charged-off. In addition, taxi medallion loans on accrual status with a loan-to-value greater than
100%
are classified as impaired and allocated a portion of the ALLL in the amount of the excess of the loan-to-value over the loan’s principal balance. The
85%
is based on the actual net proceeds the Bank has received from the sale of other real estate owned (“OREO”) as a percentage of OREO’s appraised value.
 
A loan is considered impaired when, based upon current information, the Company believes it is probable that it will be unable to collect all amounts due, both principal and interest, in accordance with the original terms of the loan. Impaired loans are measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate or at the loan’s observable market price or, as a practical expedient, the fair value of the collateral if the loan is collateral dependent. Interest income on impaired loans is recorded on the cash basis.
 
The Company reviews each impaired loan on an individual basis to determine if either a charge-off or a valuation allowance needs to be allocated to the loan. The Company does
not
charge-off or allocate a valuation allowance to loans for which management has concluded the current value of the underlying collateral will allow for recovery of the loan balance either through the sale of the loan or by foreclosure and sale of the property.
 
The Company evaluates the underlying collateral through a
third
party appraisal, or when a
third
party appraisal is
not
available, the Company will use an internal evaluation. The internal evaluations are prepared using an income approach or a sales approach. The income approach is used for income producing properties and uses current revenues less operating expenses to determine the net cash flow of the property. Once the net cash flow is determined, the value of the property is calculated using an appropriate capitalization rate for the property. The sales approach uses comparable sales prices in the market. When an internal evaluation is used, we place greater reliance on the income approach to value the collateral.
 
In preparing internal evaluations of property values, the Company seeks to obtain current data on the subject property from various sources, including: (
1
) the borrower; (
2
) copies of existing leases; (
3
) local real estate brokers and appraisers; (
4
) public records (such as for real estate taxes and water and sewer charges); (
5
) comparable sales and rental data in the market; (
6
) an inspection of the property and (
7
) interviews with tenants. These internal evaluations primarily focus on the income approach and comparable sales data to value the property.
 
As of
June 30, 2017,
we utilized recent
third
party appraisals of the collateral to measure impairment for
$41.9
million, or
82.4%,
of collateral dependent impaired loans, and used internal evaluations of the property’s value for
$8.9
million, or
17.6%,
of collateral dependent impaired loans.
 
The Company
may
restructure a loan to enable a borrower experiencing financial difficulties to continue making payments when it is deemed to be in the Company’s best long-term interest. This restructure
may
include reducing the interest rate or amount of the monthly payment for a specified period of time, after which the interest rate and repayment terms revert to the original terms of the loan. We classify these loans as Troubled Debt Restructured (“TDR”).
 
These restructurings have
not
included a reduction of principal balance. The Company believes that restructuring these loans in this manner will allow certain borrowers to become and remain current on their loans. All loans classified as TDR are considered impaired, however TDR loans which have been current for
six
consecutive months at the time they are restructured as TDR remain on accrual status and are
not
included as part of non-performing loans. Loans which were delinquent at the time they are restructured as a TDR are placed on non-accrual status and reported as non-accrual loans until they have made timely payments for
six
consecutive months.
 
The allocation of a portion of the allowance for loan losses for a performing TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate, or for a non-performing TDR, which is collateral dependent, the fair value of the collateral. At
June 30, 2017,
there were
no
commitments to lend additional funds to borrowers whose loans were modified to a TDR. The modification of loans to a TDR did
not
have a significant effect on our operating results, nor did it require a significant allocation of the allowance for loan losses.
 
 
The following tables shows loans modified and classified as TDR during the periods indicated:
 
    For the three and six months ended
    June 30, 2017
(Dollars in thousands)   Number   Balance   Modification description
                         
Taxi medallion    
5
    $
4,289
     
Three received a below market

interest rate and a loan amortization extension, while two received an amortization extension. 
 
Total    
5
    $
4,289
     
 
 
 
 
    For the three and six months ended
    June 30, 2016
(Dollars in thousands)   Number   Balance     Modification description
               
One-to-four family - residential    
2
    $
263
     
Received below market interest rates and amortization extensions.
Commercial business and other    
2
     
739
     
One received an amortization extension and one received a below market interest rate and an amortization extension.
Total    
4
    $
1,002
     
 
 
 
The recorded investment of the loans modified and classified as TDR presented in the tables above, were unchanged as there was
no
principal forgiven in this modification.
 
 
 
The following table shows our recorded investment for loans classified as TDR that are performing according to their restructured terms at the periods indicated:
 
    June 30, 2017   December 31, 2016
    Number   Recorded   Number   Recorded
(Dollars in thousands)   of contracts   investment   of contracts   investment
                 
Multi-family residential    
9
    $
2,546
     
9
    $
2,572
 
Commercial real estate    
2
     
2,037
     
2
     
2,062
 
One-to-four family - mixed-use property    
5
     
1,778
     
5
     
1,800
 
One-to-four family - residential    
3
     
581
     
3
     
591
 
Taxi medallion    
17
     
13,870
     
12
     
9,735
 
Commercial business and other    
2
     
566
     
2
     
675
 
                                 
Total performing troubled debt restructured    
38
    $
21,378
     
33
    $
17,435
 
 
The following table shows our recorded investment for loans classified as TDR that are
not
performing according to their restructured terms at the periods indicated:
 
    June 30, 2017   December 31, 2016
    Number   Recorded   Number   Recorded
(Dollars in thousands)   of contracts   investment   of contracts   investment
                 
Multi-family residential    
1
    $
383
     
1
    $
396
 
                                 
Total troubled debt restructurings that subsequently defaulted    
1
    $
383
     
1
    $
396
 
 
During the
three
and
six
months ended
June 30, 2017
and
2016
there were
no
TDR loans transferred to non-performing status.
 
The following table shows our non-performing loans at the dates indicated:
 
    June 30,   December 31,
(In thousands)   2017   2016
         
Loans ninety days or more past due and still accruing:                
One-to-four family - mixed-use property   $
-
    $
386
 
Construction    
602
     
-
 
Taxi medallion    
727
     
-
 
Total    
1,329
     
386
 
                 
Non-accrual mortgage loans:                
Multi-family residential    
1,537
     
1,837
 
Commercial real estate    
1,948
     
1,148
 
One-to-four family - mixed-use property    
2,971
     
4,025
 
One-to-four family - residential    
7,616
     
8,241
 
Total    
14,072
     
15,251
 
                 
Non-accrual non-mortgage loans:                
Small Business Administration    
53
     
1,886
 
Taxi medallion    
-
     
3,825
 
Commercial business and other    
5
     
68
 
Total    
58
     
5,779
 
                 
Total non-accrual loans    
14,130
     
21,030
 
                 
Total non-performing loans   $
15,459
    $
21,416
 
 
The following is a summary of interest foregone on non-accrual loans and loans classified as TDR for the periods indicated:
 
    For the three months ended   For the six months ended
    June 30,   June 30,
    2017   2016   2017   2016
    (In thousands)
Interest income that would have been recognized had the loans performed in accordance with their original terms   $
433
    $
476
    $
848
    $
948
 
Less: Interest income included in the results of operations    
141
     
101
     
268
     
213
 
Total foregone interest   $
292
    $
375
    $
580
    $
735
 
 
The following tables show an age analysis of our recorded investment in loans, including loans past maturity, at the periods indicated:
 
    June 30, 2017
            Greater            
    30 - 59 Days   60 - 89 Days   than   Total Past        
(In thousands)   Past Due   Past Due   90 Days   Due   Current   Total Loans
                         
Multi-family residential   $
4,380
    $
417
    $
1,537
    $
6,334
    $
2,237,309
    $
2,243,643
 
Commercial real estate    
1,106
     
1,671
     
1,948
     
4,725
     
1,344,909
     
1,349,634
 
One-to-four family - mixed-use property    
1,807
     
675
     
2,971
     
5,453
     
551,453
     
556,906
 
One-to-four family - residential    
789
     
322
     
7,426
     
8,537
     
172,676
     
181,213
 
Co-operative apartments    
-
     
-
     
-
     
-
     
7,069
     
7,069
 
Construction loans    
-
     
576
     
602
     
1,178
     
15,664
     
16,842
 
Small Business Administration    
-
     
-
     
-
     
-
     
10,591
     
10,591
 
Taxi medallion    
-
     
-
     
727
     
727
     
17,576
     
18,303
 
Commercial business and other    
4
     
-
     
5
     
9
     
644,253
     
644,262
 
Total   $
8,086
    $
3,661
    $
15,216
    $
26,963
    $
5,001,500
    $
5,028,463
 
 
    December 31, 2016
            Greater            
    30 - 59 Days   60 - 89 Days   than   Total Past        
(In thousands)   Past Due   Past Due   90 Days   Due   Current   Total Loans
                         
Multi-family residential   $
2,575
    $
287
    $
1,837
    $
4,699
    $
2,173,805
    $
2,178,504
 
Commercial real estate    
3,363
     
22
     
1,148
     
4,533
     
1,241,599
     
1,246,132
 
One-to-four family - mixed-use property    
4,671
     
762
     
4,411
     
9,844
     
548,658
     
558,502
 
One-to-four family - residential    
3,831
     
194
     
8,047
     
12,072
     
173,695
     
185,767
 
Co-operative apartments    
-
     
-
     
-
     
-
     
7,418
     
7,418
 
Construction loans    
-
     
-
     
-
     
-
     
11,495
     
11,495
 
Small Business Administration    
13
     
-
     
1,814
     
1,827
     
13,371
     
15,198
 
Taxi medallion    
-
     
-
     
3,825
     
3,825
     
15,171
     
18,996
 
Commercial business and other    
22
     
1
     
-
     
23
     
597,099
     
597,122
 
Total   $
14,475
    $
1,266
    $
21,082
    $
36,823
    $
4,782,311
    $
4,819,134
 
 
The following tables show the activity in the allowance for loan losses for the
three
month periods indicated:
 
June 30, 2017
(In thousands)
 
Multi-family
residential
 
Commercial
real estate
 
One-to-four
family -
mixed-use
property
 
One-to-four
family -
residential
 
Construction loans
 
Small Business
Administration
 
Taxi
medallion
 
Commercial
business and
other
 
Unallocated
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
5,907
 
 
$
4,485
 
 
$
2,691
 
 
$
979
 
 
$
94
 
 
$
315
 
 
$
2,213
 
 
$
4,712
 
 
$
815
 
 
$
22,211
 
Charge-off's
 
 
(148
)
 
 
(4
)
 
 
(1
)
 
 
(170
)
 
 
-
 
 
 
(24
)
 
 
-
 
 
 
(3
)
 
 
-
 
 
 
(350
)
Recoveries
 
 
201
 
 
 
-
 
 
 
68
 
 
 
-
 
 
 
-
 
 
 
10
 
 
 
-
 
 
 
17
 
 
 
-
 
 
 
296
 
Provision (Benefit)
 
 
(43
)
 
 
207
 
 
 
(190
)
 
 
181
 
 
 
36
 
 
 
5
 
 
 
117
 
 
 
(58
)
 
 
(255
)
 
 
-
 
Ending balance
 
$
5,917
 
 
$
4,688
 
 
$
2,568
 
 
$
990
 
 
$
130
 
 
$
306
 
 
$
2,330
 
 
$
4,668
 
 
$
560
 
 
$
22,157
 
 
 
June 30, 2016
(In thousands)
 
Multi-family
residential
 
Commercial
real estate
 
One-to-four
family -
mixed-use
property
 
One-to-four
family -
residential
 
Construction
loans
 
Small Business
Administration
 
Taxi
medallion
 
Commercial
business and
other
 
Unallocated
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
6,298
 
 
$
4,201
 
 
$
3,507
 
 
$
1,042
 
 
$
55
 
 
$
269
 
 
$
335
 
 
$
4,591
 
 
$
1,695
 
 
$
21,993
 
Charge-off's
 
 
(23
)
 
 
-
 
 
 
(54
)
 
 
(8
)
 
 
-
 
 
 
(1
)
 
 
-
 
 
 
(15
)
 
 
-
 
 
 
(101
)
Recoveries
 
 
206
 
 
 
-
 
 
 
18
 
 
 
1
 
 
 
-
 
 
 
43
 
 
 
-
 
 
 
38
 
 
 
-
 
 
 
306
 
Provision (Benefit)
 
 
(304
)
 
 
244
 
 
 
(145
)
 
 
9
 
 
 
20
 
 
 
263
 
 
 
707
 
 
 
55
 
 
 
(849
)
 
 
-
 
Ending balance
 
$
6,177
 
 
$
4,445
 
 
$
3,326
 
 
$
1,044
 
 
$
75
 
 
$
574
 
 
$
1,042
 
 
$
4,669
 
 
$
846
 
 
$
22,198
 
 
The following tables show the activity in the allowance for loan losses for the
six
month periods indicated:
 
June 30, 2017
(In thousands)
 
Multi-family
residential
 
Commercial
real estate
 
One-to-four
family -
mixed-use
property
 
One-to-four
family -
residential
 
Construction
loans
 
Small Business
Administration
 
Taxi
medallion
 
Commercial
business and
other
 
Unallocated
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
5,923
 
 
$
4,487
 
 
$
2,903
 
 
$
1,015
 
 
$
92
 
 
$
481
 
 
$
2,243
 
 
$
4,492
 
 
$
593
 
 
$
22,229
 
Charge-off's
 
 
(162
)
 
 
(4
)
 
 
(35
)
 
 
(170
)
 
 
-
 
 
 
(89
)
 
 
(54
)
 
 
(15
)
 
 
-
 
 
 
(529
)
Recoveries
 
 
231
 
 
 
68
 
 
 
68
 
 
 
-
 
 
 
-
 
 
 
49
 
 
 
-
 
 
 
41
 
 
 
-
 
 
 
457
 
Provision (Benefit)
 
 
(75
)
 
 
137
 
 
 
(368
)
 
 
145
 
 
 
38
 
 
 
(135
)
 
 
141
 
 
 
150
 
 
 
(33
)
 
 
-
 
Ending balance
 
$
5,917
 
 
$
4,688
 
 
$
2,568
 
 
$
990
 
 
$
130
 
 
$
306
 
 
$
2,330
 
 
$
4,668
 
 
$
560
 
 
$
22,157
 
 
 
June 30, 2016
(In thousands)
 
Multi-family
residential
 
Commercial
real estate
 
One-to-four
family -
mixed-use
property
 
One-to-four
family -
residential
 
Construction
loans
 
Small Business
Administration
 
Taxi
medallion
 
Commercial
business and
other
 
Unallocated
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
6,718
 
 
$
4,239
 
 
$
4,227
 
 
$
1,227
 
 
$
50
 
 
$
262
 
 
$
343
 
 
$
4,469
 
 
$
-
 
 
$
21,535
 
Charge-off's
 
 
(65
)
 
 
-
 
 
 
(68
)
 
 
(74
)
 
 
-
 
 
 
(1
)
 
 
-
 
 
 
(40
)
 
 
-
 
 
 
(248
)
Recoveries
 
 
219
 
 
 
-
 
 
 
205
 
 
 
366
 
 
 
-
 
 
 
74
 
 
 
-
 
 
 
47
 
 
 
-
 
 
 
911
 
Provision (Benefit)
 
 
(695
)
 
 
206
 
 
 
(1,038
)
 
 
(475
)
 
 
25
 
 
 
239
 
 
 
699
 
 
 
193
 
 
 
846
 
 
 
-
 
Ending balance
 
$
6,177
 
 
$
4,445
 
 
$
3,326
 
 
$
1,044
 
 
$
75
 
 
$
574
 
 
$
1,042
 
 
$
4,669
 
 
$
846
 
 
$
22,198
 
 
The following tables show the manner in which loans were evaluated for impairment at the periods indicated:
 
June 30, 2017
(In thousands)
 
Multi-family
residential
 
Commercial
real estate
 
One-to-four
family - mixed-
use property
 
One-to-four
family-
residential
 
Co-operative
apartments
 
Construction
loans
 
Small Business
Administration
 
Taxi
medallion
 
Commercial
business and
other
 
Unallocated
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financing Receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
2,243,643
 
 
$
1,349,634
 
 
$
556,906
 
 
$
181,213
 
 
$
7,069
 
 
$
16,842
 
 
$
10,591
 
 
$
18,303
 
 
$
644,262
 
 
$
-
 
 
$
5,028,463
 
Ending balance: individually
evaluated for impairment
 
$
5,102
 
 
$
7,552
 
 
$
6,708
 
 
$
10,806
 
 
$
-
 
 
$
602
 
 
$
150
 
 
$
18,303
 
 
$
2,508
 
 
$
-
 
 
$
51,731
 
Ending balance: collectively evaluated for impairment 
 
$
2,238,541
 
 
$
1,342,082
 
 
$
550,198
 
 
$
170,407
 
 
$
7,069
 
 
$
16,240
 
 
$
10,441
 
 
$
-
 
 
$
641,754
 
 
$
-
 
 
$
4,976,732
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment 
 
$
328
 
 
$
157
 
 
$
214
 
 
$
57
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
2,330
 
 
$
9
 
 
$
-
 
 
$
3,095
 
Ending balance: collectively evaluated for impairment
 
$
5,589
 
 
$
4,531
 
 
$
2,354
 
 
$
933
 
 
$
-
 
 
$
130
 
 
$
306
 
 
$
-
 
 
$
4,659
 
 
$
560
 
 
$
19,062
 
 
 
December 31, 2016
(In thousands)
 
Multi-family
residential
 
Commercial
real estate
 
One-to-four
family - mixed-
use property
 
One-to-four
family-
residential
 
Co-operative
apartments
 
Construction
loans
 
Small Business
Administration
 
Taxi
medallion
 
Commercial
business and
other
 
Unallocated
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financing Receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
2,178,504
 
 
$
1,246,132
 
 
$
558,502
 
 
$
185,767
 
 
$
7,418
 
 
$
11,495
 
 
$
15,198
 
 
$
18,996
 
 
$
597,122
 
 
$
-
 
 
$
4,819,134
 
Ending balance: individually
evaluated for impairment
 
$
5,923
 
 
$
6,551
 
 
$
8,809
 
 
$
9,989
 
 
$
-
 
 
$
-
 
 
$
1,937
 
 
$
16,282
 
 
$
2,492
 
 
$
-
 
 
$
51,983
 
Ending balance: collectively evaluated for impairment
 
$
2,172,581
 
 
$
1,239,581
 
 
$
549,693
 
 
$
175,778
 
 
$
7,418
 
 
$
11,495
 
 
$
13,261
 
 
$
2,714
 
 
$
594,630
 
 
$
-
 
 
$
4,767,151
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
232
 
 
$
179
 
 
$
417
 
 
$
60
 
 
$
-
 
 
$
-
 
 
$
90
 
 
$
2,236
 
 
$
12
 
 
$
-
 
 
$
3,226
 
Ending balance: collectively evaluated for impairment
 
$
5,691
 
 
$
4,308
 
 
$
2,486
 
 
$
955
 
 
$
-
 
 
$
92
 
 
$
391
 
 
$
7
 
 
$
4,480
 
 
$
593
 
 
$
19,003
 
 
The following table shows our recorded investment, unpaid principal balance and allocated allowance for loan losses for impaired loans at the dates indicated:
 
    June 30, 2017   December 31, 2016
        Unpaid           Unpaid    
    Recorded   Principal   Related   Recorded   Principal   Related
    Investment   Balance   Allowance   Investment   Balance   Allowance
    (In thousands)
With no related allowance recorded:                                                
Mortgage loans:                                                
Multi-family residential   $
2,412
    $
2,695
    $
-
    $
3,660
    $
3,796
    $
-
 
Commercial real estate    
5,516
     
5,543
     
-
     
4,489
     
4,516
     
-
 
One-to-four family mixed-use property    
5,459
     
5,833
     
-
     
6,435
     
6,872
     
-
 
One-to-four family residential    
10,384
     
11,649
     
-
     
9,560
     
11,117
     
-
 
Construction    
602
     
602
     
-
     
-
     
-
     
-
 
Non-mortgage loans:                                                
Small Business Administration    
150
     
236
     
-
     
416
     
509
     
-
 
Taxi medallion    
3,746
     
3,746
     
-
     
2,334
     
2,476
     
-
 
Commercial business and other    
2,127
     
2,496
     
-
     
2,072
     
2,443
     
-
 
                                                 
Total loans with no related allowance recorded    
30,396
     
32,800
     
-
     
28,966
     
31,729
     
-
 
                                                 
With an allowance recorded:                                                
Mortgage loans:                                                
Multi-family residential    
2,690
     
2,705
     
328
     
2,263
     
2,263
     
232
 
Commercial real estate    
2,036
     
2,037
     
157
     
2,062
     
2,062
     
179
 
One-to-four family mixed-use property    
1,249
     
1,249
     
214
     
2,374
     
2,376
     
417
 
One-to-four family residential    
422
     
422
     
57
     
429
     
429
     
60
 
Non-mortgage loans:                                                
Small Business Administration    
-
     
-
     
-
     
1,521
     
1,909
     
90
 
Taxi medallion    
14,557
     
14,557
     
2,330
     
13,948
     
13,948
     
2,236
 
Commercial business and other    
381
     
381
     
9
     
420
     
420
     
12
 
                                                 
Total loans with an allowance recorded    
21,335
     
21,351
     
3,095
     
23,017
     
23,407
     
3,226
 
                                                 
Total Impaired Loans:                                                
Total mortgage loans   $
30,770
    $
32,735
    $
756
    $
31,272
    $
33,431
    $
888
 
                                                 
Total non-mortgage loans   $
20,961
    $
21,416
    $
2,339
    $
20,711
    $
21,705
    $
2,338
 
 
The following table shows our average recorded investment and interest income recognized for impaired loans for the
three
months ended:
 
    June 30, 2017   June 30, 2016
    Average   Interest   Average   Interest
    Recorded   Income   Recorded   Income
    Investment   Recognized   Investment   Recognized
    (In thousands)
With no related allowance recorded:                                
Mortgage loans:                                
Multi-family residential   $
2,730
    $
22
    $
5,920
    $
33
 
Commercial real estate    
6,438
     
59
     
5,077
     
45
 
One-to-four family mixed-use property    
5,560
     
41
     
8,928
     
41
 
One-to-four family residential    
10,263
     
30
     
10,649
     
25
 
Construction    
602
     
-
     
570
     
7
 
Non-mortgage loans:                                
Small Business Administration    
160
     
2
     
257
     
3
 
Taxi medallion    
4,352
     
25
     
-
     
-
 
Commercial business and other    
2,187
     
43
     
2,313
     
46
 
                                 
Total loans with no related allowance recorded    
32,292
     
222
     
33,714
     
200
 
                                 
With an allowance recorded:                                
Mortgage loans:                                
Multi-family residential    
2,471
     
50
     
2,289
     
29
 
Commercial real estate    
2,043
     
24
     
2,222
     
24
 
One-to-four family mixed-use property    
1,450
     
16
     
2,617
     
34
 
One-to-four family residential    
424
     
4
     
389
     
4
 
Non-mortgage loans:                                
Small Business Administration    
-
     
-
     
413
     
10
 
Taxi medallion    
14,216
     
50
     
4,237
     
44
 
Commercial business and other    
391
     
6
     
1,225
     
7
 
                                 
Total loans with an allowance recorded    
20,995
     
150
     
13,392
     
152
 
                                 
Total Impaired Loans:                                
Total mortgage loans   $
31,981
    $
246
    $
38,661
    $
242
 
                                 
Total non-mortgage loans   $
21,306
    $
126
    $
8,445
    $
110
 
 
The following table shows our average recorded investment and interest income recognized for impaired loans for the
six
months ended:
 
    June 30, 2017   June 30, 2016
    Average   Interest   Average   Interest
    Recorded   Income   Recorded   Income
    Investment   Recognized   Investment   Recognized
    (In thousands)
With no related allowance recorded:                                
Mortgage loans:                                
Multi-family residential   $
3,040
    $
45
    $
5,861
    $
67
 
Commercial real estate    
5,788
     
154
     
4,655
     
90
 
One-to-four family mixed-use property    
5,851
     
78
     
9,313
     
88
 
One-to-four family residential    
10,028
     
56
     
11,184
     
52
 
Construction    
401
     
7
     
713
     
14
 
Non-mortgage loans:                                
Small Business Administration    
245
     
4
     
263
     
6
 
Taxi medallion    
3,679
     
55
     
-
     
-
 
Commercial business and other    
2,148
     
87
     
2,436
     
93
 
                                 
Total loans with no related allowance recorded    
31,180
     
486
     
34,425
     
410
 
                                 
With an allowance recorded:                                
Mortgage loans:                                
Multi-family residential    
2,401
     
79
     
2,294
     
58
 
Commercial real estate    
2,049
     
48
     
2,272
     
49
 
One-to-four family mixed-use property    
1,758
     
34
     
2,660
     
68
 
One-to-four family residential    
425
     
8
     
373
     
7
 
Non-mortgage loans:                                
Small Business Administration    
507
     
-
     
287
     
19
 
Taxi medallion    
14,126
     
93
     
3,531
     
88
 
Commercial business and other    
401
     
12
     
1,494
     
14
 
                                 
Total loans with an allowance recorded    
21,667
     
274
     
12,911
     
303
 
                                 
Total Impaired Loans:                                
Total mortgage loans   $
31,741
    $
509
    $
39,325
    $
493
 
                                 
Total non-mortgage loans   $
21,106
    $
251
    $
8,011
    $
220
 
 
In accordance with our policy and the current regulatory guidelines, we designate loans as “Special Mention,” which are considered “Criticized Loans,” and “Substandard,” “Doubtful,” or “Loss,” which are considered “Classified Loans.” If a loan does
not
fall within
one
of the previous mentioned categories, then the loan would be considered “Pass.” These loan designations are updated quarterly. We designate a loan as Substandard when a well-defined weakness is identified that jeopardizes the orderly liquidation of the debt. We designate a loan Doubtful when it displays the inherent weakness of a Substandard loan with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate a loan as Loss if it is deemed the debtor is incapable of repayment. The Company does
not
hold any loans designated as loss, as loans that are designated as Loss are charged-off. Loans that are non-accrual are designated as Substandard, Doubtful or Loss. We designate a loan as Special Mention if the asset does
not
warrant classification within
one
of the other classifications, but does contain a potential weakness that deserves closer attention.
 
The following table sets forth the recorded investment in loans designated as Criticized or Classified at the dates indicated:
 
    June 30, 2017
(In thousands)   Special Mention   Substandard   Doubtful   Loss   Total
                     
Multi-family residential   $
8,312
    $
2,554
    $
-
    $
-
    $
10,866
 
Commercial real estate    
2,295
     
5,516
     
-
     
-
     
7,811
 
One-to-four family - mixed-use property    
3,050
     
4,929
     
-
     
-
     
7,979
 
One-to-four family - residential    
843
     
10,225
     
-
     
-
     
11,068
 
Construction loans    
576
     
602
     
-
     
-
     
1,178
 
Small Business Administration    
525
     
107
     
-
     
-
     
632
 
Taxi medallion    
-
     
18,303
     
-
     
-
     
18,303
 
Commercial business and other    
8,772
     
2,508
     
-
     
-
     
11,280
 
Total loans   $
24,373
    $
44,744
    $
-
    $
-
    $
69,117
 
 
    December 31, 2016
(In thousands)   Special Mention   Substandard   Doubtful   Loss   Total
                     
Multi-family residential   $
7,133
    $
3,351
    $
-
    $
-
    $
10,484
 
Commercial real estate    
2,941
     
4,489
     
-
     
-
     
7,430
 
One-to-four family - mixed-use property    
4,197
     
7,009
     
-
     
-
     
11,206
 
One-to-four family - residential    
1,205
     
9,399
     
-
     
-
     
10,604
 
Small Business Administration    
540
     
436
     
-
     
-
     
976
 
Taxi medallion    
2,715
     
16,228
     
54
     
-
     
18,997
 
Commercial business and other    
9,924
     
2,493
     
-
     
-
     
12,417
 
Total loans   $
28,655
    $
43,405
    $
54
    $
-
    $
72,114
 
 
Commitments to extend credit (principally real estate mortgage loans) and lines of credit (principally home equity lines of credit and business lines of credit) amounted to
$77.1
million and
$243.0
million, respectively, at
June 30, 2017.