XML 64 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 22 - Parent Company Only Financial Information (Tables)
 12 Months Ended
Dec. 31, 2017
Notes Tables  
Condensed Balance Sheet [Table Text Block]
Condensed Statements of Financial Condition   December 31, 2017   December 31, 2016
    (Dollars in thousands)
Assets:                
Cash and due from banks   $
10,198
     $
13,972
  
Securities available for sale:                
Other securities ($1,110 and $1,019 at fair value pursuant to the fair value option at December 31, 2017 and 2016, respectively)    
1,110
      
1,317
  
Interest receivable    
-
      
4
  
Investment in Bank    
634,056
      
612,374
  
Goodwill    
2,185
      
2,185
  
Other assets    
3,645
      
3,704
  
Total assets   $
651,194
     $
633,556
  
                 
Liabilities:                
Subordinated debentures   $
73,699
     $
73,414
  
Junior subordinated debentures, at fair value    
36,986
      
33,959
  
Other liabilities    
7,901
      
12,330
  
Total liabilities    
118,586
      
119,703
  
                 
Stockholders' Equity:                
Preferred stock    
-
      
-
  
Common stock    
315
      
315
  
Additional paid-in capital    
217,906
      
214,462
  
Treasury stock, at average cost (2,942,329 shares and 2,897,691 at December 31, 2017 and 2016, respectively)    
(57,675
 )    
(53,754
 )
Retained earnings    
381,048
      
361,192
  
Accumulated other comprehensive loss, net of taxes    
(8,986
 )    
(8,362
 )
Total equity    
532,608
      
513,853
  
                 
Total liabilities and equity   $
651,194
     $
633,556
  
Condensed Income Statement [Table Text Block]
    For the years ended December 31,
Condensed Statements of Income   2017   2016   2015
    (In thousands)
Dividends from the Bank   $
21,500
     $
24,000
     $
26,000
  
Interest income    
505
      
247
      
242
  
Interest expense    
(5,860
 )    
(1,324
 )    
(1,075
 )
Net loss from fair value adjustments    
(2,903
 )    
(4,761
 )    
(231
 )
Other operating expenses    
(1,354
 )    
(1,611
 )    
(1,298
 )
Income before taxes and equity in undistrib
uted
earnings of subsidiary		    
11,888
      
16,551
      
23,638
  
Income tax benefit    
6,926
      
3,198
      
687
  
Income before equity in undistributed earnings of subsidiary    
18,814
      
19,749
      
24,325
  
Equity in undistributed earnings of the Bank    
22,307
      
45,167
      
21,884
  
Net income    
41,121
      
64,916
      
46,209
  
Other comprehensive loss, net of tax    
(624
 )    
(2,800
 )    
(2,655
 )
Comprehensive income   $
40,497
     $
62,116
     $
43,554
  
Condensed Cash Flow Statement [Table Text Block]
    For the years ended December 31,
Condensed Statements of Cash Flows   2017   2016   2015
    (In thousands)
Operating activities:                        
Net income   $
41,121
     $
64,916
     $
46,209
  
Adjustments to reconcile net income to net cash provided by operating activities:                        
Equity in undistributed earnings of the Bank    
(22,307
 )    
(45,167
 )    
(21,884
 )
Deferred income tax (benefit) provision    
(3,990
 )    
(2,316
 )    
575
  
Fair value adjustments for financial assets and financial liabilities    
2,903
      
4,761
      
231
  
Stock-based compensation expense    
5,990
      
5,120
      
4,676
  
Net change in operating assets and liabilities    
2,453
      
3,318
      
2,174
  
Net cash provided by operating activities    
26,170
      
30,632
      
31,981
  
                         
Investing activities:                        
Investment in Bank    
-
      
(66,497
 )    
-
  
Proceeds from sales and calls of securities available for sale    
300
      
-
      
-
  
Net cash provided (used in) investing activities    
300
      
(66,497
 )    
-
  
                         
Financing activities:                        
Issuance of subordinated debt, net    
-
      
73,402
      
-
  
Purchase of treasury stock    
(9,290
 )    
(9,858
 )    
(15,605
 )
Cash dividends paid    
(20,954
 )    
(19,689
 )    
(18,616
 )
Stock options exercised    
-
      
328
      
145
  
Net cash (used in) provided by financing activities    
(30,244
 )    
44,183
      
(34,076
 )
                         
Net (decrease) increase in cash and cash equivalents    
(3,774
 )    
8,318
      
(2,095
 )
Cash and cash equivalents, beginning of year    
13,972
      
5,654
      
7,749
  
Cash and cash equivalents, end of year   $
10,198
     $
13,972
     $
5,654