XML 67 R51.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Note 22 - Parent Company Only Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Notes Tables |
Condensed Balance Sheet [Table Text Block] |
Condensed Statements of Financial Condition |  | December 31, 2018 |  | December 31, 2017
|  | (Dollars in thousands)
Assets: |  |  |  |  |  |  |  |
Cash and due from banks |  | $ | 4,351 |  |  | $ | 10,198 |
Securities available for sale: |  |  |  |  |  |  |  |
Other securities |  |  | 1,256 |  |  |  | 1,110 |
Interest receivable |  |  | - |  |  |  | - |
Investment in Bank |  |  | 661,044 |  |  |  | 634,056 |
Goodwill |  |  | 2,185 |  |  |  | 2,185 |
Other assets |  |  | 2,929 |  |  |  | 3,645 |
Total assets |  | $ | 671,765 |  |  | $ | 651,194 |
Liabilities: |  |  |  |  |  |  |  |
Subordinated debentures |  | $ | 74,001 |  |  | $ | 73,699 |
Junior subordinated debentures, at fair value |  |  | 41,849 |  |  |  | 36,986 |
Other liabilities |  |  | 6,451 |  |  |  | 7,901 |
Total liabilities |  |  | 122,301 |  |  |  | 118,586 |
Stockholders' Equity: |  |  |  |  |  |  |  |
Preferred stock |  |  | - |  |  |  | - |
Common stock |  |  | 315 |  |  |  | 315 |
Additional paid-in capital |  |  | 222,720 |  |  |  | 217,906 |
Treasury stock, at average cost (3,546,958 shares and 2,942,329 at December 31, 2018 and 2017, respectively) |  |  | (75,146 | ) |  |  | (57,675 | )
Retained earnings |  |  | 414,327 |  |  |  | 381,048 |
Accumulated other comprehensive loss, net of taxes |  |  | (12,752 | ) |  |  | (8,986 | )
Total equity |  |  | 549,464 |  |  |  | 532,608 |
Total liabilities and equity |  | $ | 671,765 |  |  | $ | 651,194 |
Condensed Income Statement [Table Text Block] |
|  | For the years ended December 31,
Condensed Statements of Income |  | 2018 |  | 2017 |  | 2016
|  | (In thousands)
Dividends from the Bank |  | $ | 34,000 |  |  | $ | 21,500 |  |  | $ | 24,000 |
Interest income |  |  | 275 |  |  |  | 505 |  |  |  | 247 |
Interest expense |  |  | (6,479 | ) |  |  | (5,860 | ) |  |  | (1,324 | )
Net loss from fair value adjustments |  |  | (4,769 | ) |  |  | (2,903 | ) |  |  | (4,761 | )
Other operating expenses |  |  | (1,391 | ) |  |  | (1,354 | ) |  |  | (1,611 | )
Income before taxes and equity in undistributed earnings of subsidiary |  |  | 21,636 |  |  |  | 11,888 |  |  |  | 16,551 |
Income tax benefit |  |  | 3,907 |  |  |  | 6,926 |  |  |  | 3,198 |
Income before equity in undistributed earnings of subsidiary |  |  | 25,543 |  |  |  | 18,814 |  |  |  | 19,749 |
Equity in undistributed earnings of the Bank |  |  | 29,547 |  |  |  | 22,307 |  |  |  | 45,167 |
Net income |  |  | 55,090 |  |  |  | 41,121 |  |  |  | 64,916 |
Other comprehensive loss, net of tax |  |  | (2,472 | ) |  |  | (624 | ) |  |  | (2,800 | )
Comprehensive net income |  | $ | 52,618 |  |  | $ | 40,497 |  |  | $ | 62,116 |
Condensed Cash Flow Statement [Table Text Block] |
|  | For the years ended December 31,
Condensed Statements of Cash Flows |  | 2018 |  | 2017 |  | 2016
|  | (In thousands)
Operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 55,090 |  |  | $ | 41,121 |  |  | $ | 64,916 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of the Bank |  |  | (29,547 | ) |  |  | (22,307 | ) |  |  | (45,167 | )
Deferred income tax benefit |  |  | (1,915 | ) |  |  | (3,990 | ) |  |  | (2,316 | )
Fair value adjustments for financial assets and financial liabilities |  |  | 4,769 |  |  |  | 2,903 |  |  |  | 4,761 |
Stock-based compensation expense |  |  | 7,016 |  |  |  | 5,990 |  |  |  | 5,120 |
Net change in operating assets and liabilities |  |  | 4,246 |  |  |  | 2,453 |  |  |  | 3,318 |
Net cash provided by operating activities |  |  | 39,659 |  |  |  | 26,170 |  |  |  | 30,632 |
Investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Investment in Bank |  |  | - |  |  |  | - |  |  |  | (66,497 | )
Proceeds from sales and calls of securities available for sale |  |  | - |  |  |  | 300 |  |  |  | - |
Net cash provided (used in) investing activities |  |  | - |  |  |  | 300 |  |  |  | (66,497 | )
Financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Issuance of subordinated debt, net |  |  | - |  |  |  | - |  |  |  | 73,402 |
Purchase of treasury stock |  |  | (22,585 | ) |  |  | (9,290 | ) |  |  | (9,858 | )
Cash dividends paid |  |  | (22,927 | ) |  |  | (20,954 | ) |  |  | (19,689 | )
Stock options exercised |  |  | 6 |  |  |  | - |  |  |  | 328 |
Net cash (used in) provided by financing activities |  |  | (45,506 | ) |  |  | (30,244 | ) |  |  | 44,183 |
Net (decrease) increase in cash and cash equivalents |  |  | (5,847 | ) |  |  | (3,774 | ) |  |  | 8,318 |
Cash and cash equivalents, beginning of year |  |  | 10,198 |  |  |  | 13,972 |  |  |  | 5,654 |
Cash and cash equivalents, end of year |  | $ | 4,351 |  |  | $ | 10,198 |  |  | $ | 13,972 |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration