XML 67 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 22 - Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Condensed Balance Sheet [Table Text Block]
Condensed Statements of Financial Condition
  December 31,
2018
  December 31,
2017
    (Dollars in thousands)
Assets:                
Cash and due from banks   $
4,351
    $
10,198
 
Securities available for sale:                
Other securities    
1,256
     
1,110
 
Interest receivable    
-
     
-
 
Investment in Bank    
661,044
     
634,056
 
Goodwill    
2,185
     
2,185
 
Other assets    
2,929
     
3,645
 
Total assets   $
671,765
    $
651,194
 
                 
Liabilities:                
Subordinated debentures   $
74,001
    $
73,699
 
Junior subordinated debentures, at fair value    
41,849
     
36,986
 
Other liabilities    
6,451
     
7,901
 
Total liabilities    
122,301
     
118,586
 
                 
Stockholders' Equity:                
Preferred stock    
-
     
-
 
Common stock    
315
     
315
 
Additional paid-in capital    
222,720
     
217,906
 
Treasury stock, at average cost (3,546,958 shares and 2,942,329 at December 31, 2018 and 2017, respectively)    
(75,146
)    
(57,675
)
Retained earnings    
414,327
     
381,048
 
Accumulated other comprehensive loss, net of taxes    
(12,752
)    
(8,986
)
Total equity    
549,464
     
532,608
 
                 
Total liabilities and equity   $
671,765
    $
651,194
 
Condensed Income Statement [Table Text Block]
    For the years ended December 31,
Condensed Statements of Income   2018   2017   2016
    (In thousands)
Dividends from the Bank   $
34,000
    $
21,500
    $
24,000
 
Interest income    
275
     
505
     
247
 
Interest expense    
(6,479
)    
(5,860
)    
(1,324
)
Net loss from fair value adjustments    
(4,769
)    
(2,903
)    
(4,761
)
Other operating expenses    
(1,391
)    
(1,354
)    
(1,611
)
Income before taxes and equity in undistributed earnings of subsidiary    
21,636
     
11,888
     
16,551
 
Income tax benefit    
3,907
     
6,926
     
3,198
 
Income before equity in undistributed earnings of subsidiary    
25,543
     
18,814
     
19,749
 
Equity in undistributed earnings of the Bank    
29,547
     
22,307
     
45,167
 
Net income    
55,090
     
41,121
     
64,916
 
Other comprehensive loss, net of tax    
(2,472
)    
(624
)    
(2,800
)
Comprehensive net income   $
52,618
    $
40,497
    $
62,116
 
Condensed Cash Flow Statement [Table Text Block]
    For the years ended December 31,
Condensed Statements of Cash Flows   2018   2017   2016
    (In thousands)
Operating activities:                        
Net income   $
55,090
    $
41,121
    $
64,916
 
Adjustments to reconcile net income to net cash provided by operating activities:                        
Equity in undistributed earnings of the Bank    
(29,547
)    
(22,307
)    
(45,167
)
Deferred income tax benefit    
(1,915
)    
(3,990
)    
(2,316
)
Fair value adjustments for financial assets and financial liabilities    
4,769
     
2,903
     
4,761
 
Stock-based compensation expense    
7,016
     
5,990
     
5,120
 
Net change in operating assets and liabilities    
4,246
     
2,453
     
3,318
 
Net cash provided by operating activities    
39,659
     
26,170
     
30,632
 
                         
Investing activities:                        
Investment in Bank    
-
     
-
     
(66,497
)
Proceeds from sales and calls of securities available for sale    
-
     
300
     
-
 
Net cash provided (used in) investing activities    
-
     
300
     
(66,497
)
                         
Financing activities:                        
Issuance of subordinated debt, net    
-
     
-
     
73,402
 
Purchase of treasury stock    
(22,585
)    
(9,290
)    
(9,858
)
Cash dividends paid    
(22,927
)    
(20,954
)    
(19,689
)
Stock options exercised    
6
     
-
     
328
 
Net cash (used in) provided by financing activities    
(45,506
)    
(30,244
)    
44,183
 
                         
Net (decrease) increase in cash and cash equivalents    
(5,847
)    
(3,774
)    
8,318
 
Cash and cash equivalents, beginning of year    
10,198
     
13,972
     
5,654
 
Cash and cash equivalents, end of year   $
4,351
    $
10,198
    $
13,972